a.
Prepare an income statement and the cost of unused books.
a.
Explanation of Solution
Income statement:
Income statement is the financial statement of a company that shows all the revenues earned and expenses incurred by the company over a period of time.
Calculation of income statement of the Company CM is as follows:
| Income Statement of Company CM | ||
| Particulars | Amount (S) | Amount (S) |
| Revenue (1) | 142,500 | |
| Less: Expenses | ||
| Cost of text books (2) | 8,800 | |
| Cost of teachers | 36,000 | |
| Other operating expenses | 40,000 | 84,800 |
| Net income | 57,700 | |
Table (1)
Hence, the net income is $57,700.
Calculation of cost of unused books is as follows:
Hence, the cost of waste associated with the unused books is $1,200.
Working note (1):
Calculate the revenue:
Working note (2):
Calculate the total cost of textbooks:
b.
Prepare an income statement and ascertain the amount of profit that is lost from the incapability of serving the 5 additional students.
b.
Explanation of Solution
Income statement:
Income statement is the financial statement of a company that shows all the revenues earned and expenses incurred by the company over a period of time.
Calculation of income statement of the Company CM for 110 students is as follows:
| Income Statement of Company CM | ||
| Particulars | Amount (S) | Amount (S) |
| Revenue (3) | 165,000 | |
| Less: Expenses | ||
| Cost of text books | 8,800 | |
| Cost of teachers | 36,000 | |
| Other operating expenses | 40,000 | 84,800 |
| Net income | 80,200 | |
Table (2)
Hence, the net income is $80,200.
Calculation of income statement of the Company CM for 115 students is as follows:
| Income Statement of Company CM | ||
| Particulars | Amount (S) | Amount (S) |
| Revenue (4) | 172,500 | |
| Less: Expenses | ||
| Cost of text books (5) | 9,200 | |
| Cost of teachers | 36,000 | |
| Other operating expenses | 40,000 | 85,200 |
| Net income | 87,300 | |
Table (3)
Calculation of lost profit is as follows:
Hence, the lost profit by rejecting additional students is $7,100.
Working note (3):
Note:
115 students attempted to register but only 110 students could be accepted.
Calculate the revenue for 220 students:
Working note (4):
Calculate the revenue for 115 students:
Working note (5):
Calculate the total cost of textbooks:
c.
Prepare an income statement under the process of just in time system for 95 students, compare the income statement with requirement a., and comment how this system would affect the profitability.
c.
Explanation of Solution
Income statement:
Income statement is the financial statement of a company that shows all the revenues earned and expenses incurred by the company over a period of time.
Just in time:
Just in time is a management strategy used by the organizations to decrease waste and increase the efficiency by receiving goods that are required for production which decreases the inventory cost.
Calculation of income statement of the Company CM under just in time system for 95 students is as follows:
| Income Statement of Company CM | ||
| Particulars | Amount (S) | Amount (S) |
| Revenue (1) | 142,500 | |
| Less: Expenses | ||
| Cost of text books (6) | 8,550 | |
| Cost of teachers | 36,000 | |
| Other operating expenses | 40,000 | 84,550 |
| Net income | 57,950 | |
Table (4)
Hence, the net income is $57,950.
Comparison and comment on the income statement is as follows:
The expenses on the cost of textbooks will come down by using just in time inventory system than traditional inventory system used in requirement a. The revenue remains the same, but just in time inventory system will bring greater net income than traditional inventory system.
Working note (6):
Calculate the total cost of textbooks:
d.
Prepare an income statement under the process of just in time system for 240 students, compare the income statement with requirement b., and comment how this system would affect the profitability.
d.
Explanation of Solution
Income statement:
Income statement is the financial statement of a company that shows all the revenues earned and expenses incurred by the company over a period of time.
Just in time:
Just in time is a management strategy used by the organizations to decrease waste and increase the efficiency by receiving goods that are required for production which decreases the inventory cost.
Calculation of income statement of the Company CM under just in time system for 115 students is as follows:
| Income Statement of Company CM | ||
| Particulars | Amount (S) | Amount (S) |
| Revenue (7) | 172,500 | |
| Less: Expenses | ||
| Cost of text books (8) | 10,350 | |
| Cost of teachers | 36,000 | |
| Other operating expenses | 40,000 | 86,350 |
| Net income | 86,150 | |
Table (5)
Comparison and comment on the income statement is as follows:
The extra revenue from 5 students would increase the cost of books under just in time inventory system. Therefore, it results in greater net income than the traditional inventory system.
Working note (7):
Calculate the revenue for 240 students:
Working note (8):
Calculate the total cost of textbooks:
e.
Discuss the probable effects of the just in time inventory system on the level of customer satisfaction.
e.
Explanation of Solution
Just in time:
Just in time is a management strategy used by the organizations to decrease waste and increase the efficiency by receiving goods that are required for production which decreases the inventory cost.
The probable effect of just in time inventory system on the level of customer satisfaction is as follows:
Students who are deprived of from the enrollment might create a negative impression on the Company CM. This negative image can be spread easily among the public. The just in time system could help the company to improve the customer satisfaction level and increase their net income.
Want to see more full solutions like this?
Chapter 10 Solutions
SURVEY OF ACCOUNTING-ACCESS
- A machine costing $77,500 with a 5-year life and $4,700 residual value was purchased January 2. Compute depreciation for each of the 5 years, using the double-declining-balance method. Year1 Y2 Y3 Y4 Y5arrow_forwardSolare Company acquired mineral rights for $536,800,000. The diamond deposit is estimated at 48,800,000 tons. During the current year, 3,390,000 tons were mined and sold. Required: 1.Determine the depletion rate. 2. Determine the amount of depletion expense for the current year. 3.Journalize the adjusting entry to recognize the depletion expense. Refer to the Chart of Accounts for exact wording of account titles. _____________ Debit / Credit _____________ Debit / Crditarrow_forwardExercise 1-24 (Algo) Linking the statement of owner's equity and balance sheet LO P2 Mahomes Company reported the following data at the end of its first year of operations on December 31. Cash Accounts receivable Equipment Land Accounts payable Owner investments Mahomes, Withdrawals Net income $ 15,500 16,500 18,500 62,500 12,500 62,500 31,500 69,500 (a) Prepare its year-end statement of owner's equity. Hint. Mahomes, Capital on January 1 was $0. (b) Prepare its year-end balance sheet, using owner's capital calculated in part a. Complete this question by entering your answers in the tabs below. Required A Required B Prepare its year-end statement of owner's equity. Hint: Mahomes, Capital on January 1 was $0. Cash MAHOMES COMPANY Statement of Owner's Equity For Year Ended December 31arrow_forward
- ht = ences X On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash withdrawals by owner Consulting revenue Salaries expense Cash $ 8,450 Accounts receivable 16,950 Office supplies 4,080 Rent expense Land 46,020 Office equipment 18,860 Telephone expense Accounts payable 9,280 Owner investments 84,920 Miscellaneous expenses $ 2,930 16,950 4,420 7,900 860 680 Exercise 1-18 (Algo) Preparing an income statement LO P2 Using the above information prepare a December income statement for the business. ERNST CONSULTING Income Statement Revenues Rent expense Salaries expense Telephone expense Total revenues $ 4,420 7,900 860 $ SA Assets Cash 8,450 Accounts receivable 16,950 Office supplies 4,080 Land 46,020 Office equipment 18,860 navable 9,280 13,180 5 11 of 14 Next >arrow_forwardEquipment was acquired at the beginning of the year at a cost of $77,220. The equipment was depreciated using the straight-line method based upon an estimated useful life of 6 years and an estimated residual value of $7,560. P1 What was the depreciation expense for the first year? _______ P2 Assuming the equipment was sold at the end of the second year for $58,320, determine the gain or loss on sale of the equipment. $_______________ P3 Journalize the entry to record the sale. Refer to the Chart of Accounts for exact wording of account titles. 1. ____ Debit / Credit 2.____ Debit / Credit 3.____ Debit / Credit 4.____ Debit / Creditarrow_forwardUse the following information for the Exercises below. (Algo) [The following information applies to the questions displayed below.] On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash Accounts receivable Office supplies Land Office equipment Accounts payable Owner investments $ 8,450 Cash withdrawals by owner 16,950 4,080 Rent expense Consulting revenue Salaries expense 18,860 Telephone expense Miscellaneous expenses 46,020 9,280 84,920 $ 2,930 16,950 4,420 7,900 860 680 Check my work Exercise 1-21 (Algo) Preparing a statement of cash flows LO P2 Also assume the following: a. The owner's initial investment consists of $38,900 cash and $46,020 in land. b. The company's $18,860 equipment purchase is paid in cash. c. Cash paid to employees is $2,700. The accounts payable balance of $9,280 consists of the $4,080 office supplies…arrow_forward
- ht = ences X On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash withdrawals by owner Consulting revenue Salaries expense Cash $ 8,450 Accounts receivable 16,950 Office supplies 4,080 Rent expense Land 46,020 Office equipment 18,860 Telephone expense Accounts payable 9,280 Owner investments 84,920 Miscellaneous expenses $ 2,930 16,950 4,420 7,900 860 680 Exercise 1-18 (Algo) Preparing an income statement LO P2 Using the above information prepare a December income statement for the business. ERNST CONSULTING Income Statement Revenues Rent expense Salaries expense Telephone expense Total revenues $ 4,420 7,900 860 $ SA Assets Cash 8,450 Accounts receivable 16,950 Office supplies 4,080 Land 46,020 Office equipment 18,860 navable 9,280 13,180 5 11 of 14 Next >arrow_forwardAssets Current Assets Cash Credit card receivables Accounts receivable Marketable securities Food Inventories Prepaid expenses Total Current Assets Golden Bay Balance Sheet as at December 31 Year 2018 Year 2019 $ 18,500 9,807 $ 29,400 11,208 5,983 6,882 15,400 2,000 12,880 14,700 10 800 14 900 73370 79 090 Property Plant & Equipment Land Building Equipment Furnishings $ 60,500 828,400 114,900 75,730 (330,100) 16 600 766 030 839 400 $ 60,500 884,400 157,900 81,110 (422,000) 18 300 7 80 210 859 300 Net: Accumulated depreciation China, glass, silver, & linen Total Assets Liabilities & Stockholders' Equity Current Liabilities Accounts payable Accrued expenses payable Taxes payable Current mortgage payable Total Current assets $ 19,200 4,200 12,400 26 900 62 700 $16,500 5,000 20,900 26 000 68 400 Long-term liabilities Mortgage payable Total Liabilities $ $512 800 $486 400 575 500 $555 200 Stockholders' Equity Common stock ($5 par. 40,000 shares issued & OS) $200,000 Retained earnings…arrow_forwardMat lives in Barbados and is desirous of starting his own business from inheritances that his parents left him. He approached you for advice on the best type of business to register. Mr. Mat said he would love to gain benefits from any tax relief that is available that the government has to offer. Give advice to Mr. Mat whether it would be more beneficial to start a Company or an Individual Trading Business. outline for Mr. Mat why setting up either a company, or a trading as business is more advantageous over the other. cover matters like: Tax rates, Available tax reliefs and or tax credits Ease of operations of a company, as well as ease of operations of an individual trading business.arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education