Consolidation following acquisition:when a company purchases another company’s common stock, the subsidiary is viewed as being part of the consolidated entity only from the time stock is acquired. When a subsidiary is acquired during a fiscal period rather than at the beginning or at the end, the results of the subsidiary’s operations are included in the consolidated statements only for the portion of the year that the parent owned the stock. The subsidiary’s revenues, expenses, gains and losses for the portion of the fiscal period prior to acquisition is excluded from the consolidated financial statements.
the
![Check Mark](/static/check-mark.png)
Answer to Problem 10.27P
Debit $ | Credit $ | |
1. Record purchase of S company stock | ||
Investment in S company stock | 247,500 | |
Common stock | 80,000 | |
Additional Paid-in capital | 167,500 | |
2. Record dividends received from S | ||
Cash | 9,000 | |
Investment in S company stock | 9,000 | |
3. Record equity method income | ||
Investment in S company stock | 13,500 | |
Income from Subsidiary | 13,500 |
Explanation of Solution
- Investment in S’s common stock is recorded by debiting to investment account and credit common stock $80,000 = $10 x 8,000 shares, additional paid in capital $247,500 - $80,000 = $167,500.
- Dividends from S company recorded $10,000 x .90 = $9,000.
- Equity method income is recognized $15,000 x .90 = $13,500.
b.
Consolidation following acquisition: when a company purchases another company’s common stock, the subsidiary is viewed as being part of the consolidated entity only from the time stock is acquired. When a subsidiary is acquired during a fiscal period rather than at the beginning or at the end, the results of the subsidiary’s operations are included in the consolidated statements only for the portion of the year that the parent owned the stock. The subsidiary’s revenues, expenses, gains and losses for the portion of the fiscal period prior to acquisition is excluded from the consolidated financial statements.
The consolidation entries for December 31, 20X2.
b.
![Check Mark](/static/check-mark.png)
Answer to Problem 10.27P
Debit | Credit | |
1. Eliminate income from subsidiary | ||
Income from Subsidiary | 13,500 | |
Dividends declared | 9,000 | |
Investment in S company common stock | 4,500 | |
2. Assignment of income to non-controlling interest: | ||
Income to non-controlling interest | 1,500 | |
Dividends declared | 1,000 | |
Non-controlling interest | 500 | |
3. Eliminate beginning investment: | ||
Common stock − S company | 150,000 | |
100,000 | ||
Sales | 205,000 | |
Cost of goods sold | 126,000 | |
| 16,000 | |
Dividends declared | 18,000 | |
Investment in S company common stock | 247,000 | |
Non-controlling interest | 27,500 |
Explanation of Solution
- Income from subsidiary is eliminated by debiting and credit investment and dividends.
- Income assigned to non-controlling interest $1,500 = $15,000 x .10
- Beginning investment eliminated by reversal entry.
$1,000 = $10,000 x .10
c.
Consolidation following acquisition: when a company purchases another company’s common stock, the subsidiary is viewed as being part of the consolidated entity only from the time stock is acquired. When a subsidiary is acquired during a fiscal period rather than at the beginning or at the end, the results of the subsidiary’s operations are included in the consolidated statements only for the portion of the year that the parent owned the stock. The subsidiary’s revenues, expenses, gains and losses for the portion of the fiscal period prior to acquisition is excluded from the consolidated financial statements.
The consolidation entries for December 31, 20X2.
c.
![Check Mark](/static/check-mark.png)
Answer to Problem 10.27P
Consolidated work sheet total for 20X2 $1,285,000.
Explanation of Solution
Eliminations | |||||
P | S | Debit | Credit | Consolidation | |
Sales | 390,000 | 250,000 | 205,000 | 435,000 | |
Income from subsidiary | 13,500 | 13,500 | |||
403,500 | 250,000 | 435,000 | |||
Less: Cost of goods sold | (305,000) | (145,000) | 126,000 | (324,000) | |
Less: Depreciation expense | (25,000) | (20,000) | 16,000 | (29,000) | |
Less: Other expenses | (14,000) | (25,000) | 18,000 | (21,000) | |
Consolidated net income | 59,500 | 60,000 | 61,000 | ||
Income from NCI | 1,500 | (1,500) | |||
Controlling interest in net income | 59,500 | 60,000 | 220,000 | 160,000 | 59,500 |
Statement of Retained earnings: | |||||
Retained earnings January 1 | 135,000 | 100,000 | 100,000 | 135,000 | |
Net income | 59,500 | 60,000 | 220,000 | 160,000 | 59,500 |
Less: dividends declared | (40,000) | (30,000) | 9,000 | ||
1,000 | |||||
20,000 | (40,000) | ||||
Retained earnings Dec 31 | 154,500 | 130,000 | 320,000 | 190,000 | 154,500 |
Cash | 85,000 | 50,000 | 135,000 | ||
100,000 | 60,000 | 160,000 | |||
Inventory | 150,000 | 100,000 | 250,000 | ||
Buildings and equipment | 400,000 | 340,000 | 740,000 | ||
Investment in S stock | 252,000 | 4,500 | |||
247,500 | |||||
Total assets | 987,000 | 550,000 | 1,285,000 | ||
105,000 | 65,000 | 170,000 | |||
Accounts payable | 40,000 | 50,000 | 90,000 | ||
Taxes payable | 70,000 | 55,000 | 125,000 | ||
Bonds payable | 250,000 | 100,000 | 350,000 | ||
Common stock | 200,000 | 150,000 | 150,000 | 200,000 | |
Additional paid-in capital | 167,500 | 167,500 | |||
Retained earnings | 154,500 | 130,000 | 320,000 | 190,000 | 154,500 |
Non-controlling interest | 500 | ||||
27,500 | 28,000 | ||||
Liabilities and Equity | 987,000 | 550,000 | 470,000 | 470,000 | 1,285,000 |
Want to see more full solutions like this?
Chapter 10 Solutions
ADVANCED FINANCIAL ACCOUNTING IA
- Cool Comfort currently sells 360 Class A spas, 520 Class C spas, and 230 deluxe model spas each year. The firm is considering adding a mid-class spa and expects that, if it does, it can sell 375 of them. However, if the new spa is added, Class A sales are expected to decline to 255 units while Class C sales are expected to decline to 240. The sales of the deluxe model will not be affected. Class A spas sell for an average of $13,500 each. Class C spas are priced at $7,200 and the deluxe model sells for $19,000 each. The new mid-range spa will sell for $11,000. What is the value of erosion? General Accountingarrow_forwardStep by step solutionarrow_forwardAnswer? ? General accounting questionarrow_forward
- Stock acquisition is 950000,book value of acquired company is 700000arrow_forwardThe following information is available for Betty DeRose, Inc.: Accounts payable Inventory January 1, 2012 December 31, 2012 $70,000 $55,000 $88,000 $79,000 Betty DeRose reported $145,000 of cash paid to suppliers for purchases of inventory in its 2012 cash flow statement. Calculate Betty's cost of goods sold for 2012.arrow_forwardRock Corporation sells its product for $16 per unit. Next year, fixed expenses are expected to be $454,000 and variable expenses are expected to be $9 per unit. How many units must the company sell to generate a net operating income of $92,000?arrow_forward
- Cool Comfort currently sells 360 Class A spas, 520 Class C spas, and 230 deluxe model spas each year. The firm is considering adding a mid-class spa and expects that, if it does, it can sell 375 of them. However, if the new spa is added, Class A sales are expected to decline to 255 units while Class C sales are expected to decline to 240. The sales of the deluxe model will not be affected. Class A spas sell for an average of $13,500 each. Class C spas are priced at $7,200 and the deluxe model sells for $19,000 each. The new mid-range spa will sell for $11,000. What is the value of erosion? Answerarrow_forwardWaiting for your solutionarrow_forwardRock Corporation sells its product for $16 per unit. Next year, fixed expenses are expected to be $454,000 and variable expenses are expected to be $9 per unit. How many units must the company sell to generate a net operating income of $92,000? Questionarrow_forward
- Cool Comfort currently sells 360 Class A spas, 520 Class C spas, and 230 deluxe model spas each year. The firm is considering adding a mid-class spa and expects that, if it does, it can sell 375 of them. However, if the new spa is added, Class A sales are expected to decline to 255 units while Class C sales are expected to decline to 240. The sales of the deluxe model will not be affected. Class A spas sell for an average of $13,500 each. Class C spas are priced at $7,200 and the deluxe model sells for $19,000 each. The new mid-range spa will sell for $11,000. What is the value of erosion? Helparrow_forwardCool Comfort currently sells 360 Class A spas, 520 Class C spas, and 230 deluxe model spas each year. The firm is considering adding a mid-class spa and expects that, if it does, it can sell 375 of them. However, if the new spa is added, Class A sales are expected to decline to 255 units while Class C sales are expected to decline to 240. The sales of the deluxe model will not be affected. Class A spas sell for an average of $13,500 each. Class C spas are priced at $7,200 and the deluxe model sells for $19,000 each. The new mid-range spa will sell for $11,000. What is the value of erosion?arrow_forwardGeneral accountingarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)