Concept explainers
a.
To compute: The number of shares issue to acquire Company B.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
a.
Explanation of Solution
Computation of number of shares issued by Company B:
| Particulars | Amount($) |
| Common stock of Company B | 70,000 |
| Price of issue | 5 |
| Number of shares issued | 14,000 |
Table (1)
b.
To compute: The price per share at the time of issue by Company B.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
b.
Explanation of Solution
Computation of price per share at the time of issue by Company E:
| Particulars | Amount($) |
| Total value of common stock combined entity | 112,000 |
| Number of shares issued | 14,000 |
| Price of issue | 8.00 |
Table (2)
c.
To compute: The number of shares issued at the date of combination.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
c.
Explanation of Solution
Computation of number of shares issued at the date of combination:
| Particulars | Amount($) |
| Common stock value | 21,000 |
| Price of issue | 3 |
| Number of shares issued | 7,000 |
Table (3)
d.
To compute: The amount of cash paid as stock issue costs.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
d.
Explanation of Solution
Computation of amount of cash paid as stock issue costs:
| Particulars | Amount($) |
| Cash of Company A | 65,000 |
| Cash of Company B | 15,000 |
| Less: Cash of Combined entity | 56,000 |
| Amount of cash paid as stock issue costs | 24,000 |
Table (4)
e.
To compute: The total market value of shares issued at date of combination.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
e.
Explanation of Solution
Computation of total market value of shares issued at date of combination:
| Particulars | Amount($) |
| Total market value of shares of combined entity | 694,000 |
| Less: Total market value of shares of Company A | 330,000 |
| Total market value of shares issued | 364,000 |
Table (5)
f.
To compute: The fair value of inventory at date of combination.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
f.
Explanation of Solution
Computation of fair value of inventory at date of combination:
| Particulars | Amount($) |
| Fair value of inventory of Combined entity | 320,000 |
| Less: Fair value of inventory of Company A | 210,000 |
| Fair value of inventory | 110,000 |
Table (6)
g.
To compute: The fair value of net assets at date of combination.
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
g.
Explanation of Solution
Computation of fair value of net assets at date of combination:
| Particulars | Amount($) |
| Total assets | 448,000 |
| Less: Total liabilities | 142,000 |
| Net assets | 306,000 |
Table (7)
h.
To compute: The amount of
Introduction: Internal expansion refers to situation in a company forms a subsidiary by transferring some of its assets and liabilities and in exchange of ownership shares. Shares of the subsidiary is either provided to the shareholders in addition to their existing shares (Spin off) or in exchange of their existing shares (split off).
h.
Explanation of Solution
Computation of amount of goodwill in the combined balance sheet:
| Particulars | Amount($) |
| Total market value of shares issued | 364,000 |
| Net assets | 306,000 |
| Amount of goodwill | 58,000 |
Table (8)
Want to see more full solutions like this?
Chapter 1 Solutions
Advanced Financial Accounting
- Harvey Company increased its ownership in Washington Company from 70% to 90% by the purchase of additional shares of the Washington’s outstanding stock from noncontrolling shareholders for a purchase price of $300,000. Immediately prior to the transaction, Harvey’s consolidated balance sheet included a noncontrolling interest balance of $1,000,000.The journal entry by Harvey to record the purchase includes: Select one: A. Cash credit, $333,333 B. APIC credit, $300,000 C. APIC credit, $333,333 D. APIC credit, $33,333arrow_forward1. Matray acquired 16,000 ordinary shares of Petros on 1 April 20X9. On 31 December 20X8Petros’s accounts showed a share premium of $4,000 and retained earnings of $15,000. The fairmarket value of non-controlling interest at acquisition was $7,000.Below are the statements of financial position for the two companies as at 31 December 20X9:Matray PetrosNon-current assets:Property, plant and equipment 39,000 33,000Investment in Petros 50,000Current assets 78,000 40,000Total assets 167,000 73,000Equity and liabilitiesEquityOrdinary shares of: $1 each 100,000: 50c each 10,000Share premium 7,000 4,000Retained earnings 40,000 39,000Current liabilities 20,000 20,000Total equity and liabilities 167,000 73,000Required:Prepare the consolidated statement of financial position of Matray as at 31 December 20X9. Assumeprofits have accrued evenly throughout the yeararrow_forwardplease answer within the format with detailed working, please answer in text form(without image)arrow_forward
- (a) Prepare a consolidated statement of financial position in order of liquidity ie starting with cash at the date of acquisition under each of the following: (i) Identifiable net assets methodarrow_forwardOn March 1, 2020 Ajax Corporation acquired all the assets and liabilities of Chelsea Corporation by issuing shares of its common stock. The following is a balance sheet data for the companies prior to the business combination and immediately following the combination: Ajax Chelsea Combined Corporation Corporation Cash $ $ 75,000 $ 35,000 $ 110,000 Accounts 92,000 30,000 122,000 receivable Inventory 45,000 43,000 98,000 Equipment (net) 420,000 150,000 620,000 Goodwill XXX Total $ 632,000 $ 258,000 XXX Assets Accounts $ 375,000 $ 125,000 $ 500,000 payable Common stock, $2 120,000 40,000 200,000 par Additional 85,000 30,000 245,000 paid-in capital Retained 52,000 63,000 XX earnings Total $ 632,000 $ 258,000 XXX Liabilities & Equity What balance in Retained earnings will the combined entity report immediately following the combination? Select one: O a. $ 52,000 O b. $ 0 O c. $ 63,000 O d. $ 115,000arrow_forwardHelp me With calculations pleasearrow_forward
- ABC Corp. acquired all the assets and liabilities of XYZ Corporation by issuing shares of its common stock. On January 1, 2020, partial balance sheet data for the companies prior to the business combination and immediately following the combination is provided. ABC Corp. XYZ Corp. Combination Cash 65,000 25,000 90,000 Accounts receivable 72,000 20,000 94,000 Inventory 33,000 45,000 88,000 PPE (net) 400,000 150,000 650,000 Goodwill ? Total Assets 570,000 240,000 ? Accounts payable 50,000 25,000 75,000 Bonds payable 250,000 100,000 350,000 Common stock, P2 par 100,000 25,000 160,000 Share Premium 65,000 20,000 245,000 Retained earnings 105,000 70,000 ? Total Liab and Equity 570,000 240,000 ? What is the fair value of the net assets held by XYZ Corp at the date of combination? a. 270,000 b. 227,000 c. 497,000 d. 115,000arrow_forwardD1. Accountarrow_forwardHow much is the Consolidated Shareholder's Equity on December 31, 2022?arrow_forward
- Pamrod Manufacturing acquired all the assets and liabilities of Stafford Industries on January 1, 20X2, in exchange for 4,000 shares of Pamrod's $20 par value common stock. Balance sheet data for both companies just before the merger are given as follows: Balance Sheet Items Assets Cash Accounts Receivable Inventory Land Buildings and Equipment Less: Accumulated Depreciation Total Assets Liabilities and Equities Accounts Payable Bonds Payable Common Stock: $20 par value $5 par value Additional Paid-In Capital Retained Earnings Total Liabilities and Equities Pamrod Manufacturing Book Value $ 70,000 100,000 200,000 50,000 600,000} (250,000) $ 779,000 $ 50,000 300,000 200,000 40,000 180,000 $ 770,000 Fair Value 70,000 100,000 375,000 80,000 540,000 $1,165,000 $ 50,000 310,000 Stafford Industries Book Value $ 30,000 60,000 100,000 40,000 400,000 (150,000) $ 480,000 $ 10,000 150,000 100,000 20,000 200,000 $ 480,000 Fair Value $ 30,000 60,000 160,000 30,000 350,000 $630,000 $ 10,000 145,000…arrow_forwardplease answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image)arrow_forwardOn 1 January 20X9, JB Enterprises acquired 70 per cent of the shares of Good Company. The separate condensed statements of financial position of JB Enterprises and of Good Company immediately after the acquisition appeared as shown below: (all amounts in €) JB Good Company Assets Property, plant and equipment (net) 18.750.000 2.600.000 Investment in Good Company 3.600.000 - Inventories 1.000.000 740.000 Cash 13.550.000 560.000 Trade and other receivables 4.400.000 660.000 41.300.000 4.560.000 Equity and Liabilities Share capital 10.000.000 2.000.000 Reserves 16.200.000 1.600.000 Profit for the year 20X4 1.600.000 240.000 Provisions 100.000 250.000 Current liabilities 13.400.000 470.000 41.300.000 4.560.000 Additional information (at acquisition…arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education