Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time zero, the lease bonus cost is $100,000, intangible drilling costs are estimated at $550,000 while tangible completion costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation for tangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis) Year 3 Production, (BOE/yr) 17,500 9,000 6,500 3,000 Selling price ($/BOE) $50.00 $50.00 $50.00 $50.00 Operating Cost, $/BOE $8.00 $8.00 $8.00 $8.00 Royalty, % of Gross 12.5% 12.5% 12.5% 12.5%
Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time zero, the lease bonus cost is $100,000, intangible drilling costs are estimated at $550,000 while tangible completion costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation for tangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis) Year 3 Production, (BOE/yr) 17,500 9,000 6,500 3,000 Selling price ($/BOE) $50.00 $50.00 $50.00 $50.00 Operating Cost, $/BOE $8.00 $8.00 $8.00 $8.00 Royalty, % of Gross 12.5% 12.5% 12.5% 12.5%
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 9P
Related questions
Question
Pls find the attached question
![3. Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a
property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time
zero, the lease bonus cost is $100,000, intangible drilling costs are estimated at $550,000 while tangible completion
costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes
production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to
be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated
dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and
development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate
of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation for
tangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis)
Year
3
4
Production, (BOE/yr)
17,500
9,000
6,500
3,000
Selling price ($/BOE)
$50.00
$50.00
$50.00
$50.00
Operating Cost, $/BOE
$8.00
$8.00
$8.00
$8.00
Royalty, % of Gross
12.5%
12.5%
12.5%
12.5%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5594c9ff-9509-4b98-ac05-baaba7f1063b%2F6944a9cd-4317-4575-97aa-f78bd93b0317%2Fyktzg3c_processed.png&w=3840&q=75)
Transcribed Image Text:3. Your independent oil and gas company is considering the purchase at time zero of a 100 % working interest in a
property. If you elect to develop the lease for an 87.5% revenue interest, the following costs will be incurred: in time
zero, the lease bonus cost is $100,000, intangible drilling costs are estimated at $550,000 while tangible completion
costs are estimated at $300,000. Operating costs are estimated to remain constant at $8.00 per barrel (includes
production costs, severance taxes and ad-valorem taxes) in each of years 1, 2, 3 and 4. Oil prices are forecasted to
be $50.00 per barrel in each of years 1, 2, 3, and 4. Production is summarized in the following table. The escalated
dollar minimum rate of return is 12.0%. Use net present value analysis to determine if the acquisition and
development of this lease is economically viable: (a) Before considering income taxes, (b) Assuming income tax rate
of 30%. (Expense 100% of intangible drilling costs at the end of first year, use 5-years MACRS depreciation for
tangible completion costs, and consider 15% rate for your cost depletion analysis, and a stand-alone analysis)
Year
3
4
Production, (BOE/yr)
17,500
9,000
6,500
3,000
Selling price ($/BOE)
$50.00
$50.00
$50.00
$50.00
Operating Cost, $/BOE
$8.00
$8.00
$8.00
$8.00
Royalty, % of Gross
12.5%
12.5%
12.5%
12.5%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Intermediate Financial Management (MindTap Course…](https://www.bartleby.com/isbn_cover_images/9781337395083/9781337395083_smallCoverImage.gif)
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Intermediate Financial Management (MindTap Course…](https://www.bartleby.com/isbn_cover_images/9781337395083/9781337395083_smallCoverImage.gif)
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)