You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget. Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available. Complete the following cash budget: Whitewater Adventures Cash Budget February and March February March Beginning cash balance $16,800 $ ? Plus: Cash collections ? 80,200 Plus: Cash from sale of plant assets 0 2,400 Total cash available $106,800 $ ? Less: Cash payments (purchase inventory) $ ? $41,200 Less: Cash payments (operating expenses) 47,600 ? Total cash payments $98,500 $ ? (1) Ending cash balance before financing $ ? $23,300 Minimum cash balance desired 20,000 20,000 Cash excess (deficiency) $ ? $ ? Financing: Plus: New borrowings $ ? $ ? Less: Debt repayments ? ? Less: Interest payments ? ? (2) Total effects of financing $ ? $ ? Ending cash balance (1) + (2) $ ? $ ?
You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget. Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available. Complete the following cash budget: Whitewater Adventures Cash Budget February and March February March Beginning cash balance $16,800 $ ? Plus: Cash collections ? 80,200 Plus: Cash from sale of plant assets 0 2,400 Total cash available $106,800 $ ? Less: Cash payments (purchase inventory) $ ? $41,200 Less: Cash payments (operating expenses) 47,600 ? Total cash payments $98,500 $ ? (1) Ending cash balance before financing $ ? $23,300 Minimum cash balance desired 20,000 20,000 Cash excess (deficiency) $ ? $ ? Financing: Plus: New borrowings $ ? $ ? Less: Debt repayments ? ? Less: Interest payments ? ? (2) Total effects of financing $ ? $ ? Ending cash balance (1) + (2) $ ? $ ?
Programming Logic & Design Comprehensive
9th Edition
ISBN:9781337669405
Author:FARRELL
Publisher:FARRELL
Chapter7: File Handling And Applications
Section: Chapter Questions
Problem 6PE
Related questions
Question
You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget.
Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available.
Complete the following cash budget:
Whitewater Adventures
|
||
Cash Budget
|
||
February and March
|
||
|
February
|
March
|
---|---|---|
Beginning cash balance
|
$16,800
|
$ ?
|
Plus: Cash collections
|
?
|
80,200
|
Plus: Cash from sale of plant assets
|
0
|
2,400
|
Total cash available
|
$106,800
|
$ ?
|
Less: Cash payments (purchase inventory)
|
$ ?
|
$41,200
|
Less: Cash payments (operating expenses)
|
47,600
|
?
|
Total cash payments
|
$98,500
|
$ ?
|
(1) Ending cash balance before financing
|
$ ?
|
$23,300
|
Minimum cash balance desired
|
20,000
|
20,000
|
Cash excess (deficiency)
|
$ ?
|
$ ?
|
Financing:
|
|
|
Plus: New borrowings
|
$ ?
|
$ ?
|
Less: Debt repayments
|
?
|
?
|
Less: Interest payments
|
?
|
?
|
(2) Total effects of financing
|
$ ?
|
$ ?
|
Ending cash balance (1) + (2)
|
$ ?
|
$ ?
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, computer-science and related others by exploring similar questions and additional content below.Recommended textbooks for you
Programming Logic & Design Comprehensive
Computer Science
ISBN:
9781337669405
Author:
FARRELL
Publisher:
Cengage
Np Ms Office 365/Excel 2016 I Ntermed
Computer Science
ISBN:
9781337508841
Author:
Carey
Publisher:
Cengage
Programming Logic & Design Comprehensive
Computer Science
ISBN:
9781337669405
Author:
FARRELL
Publisher:
Cengage
Np Ms Office 365/Excel 2016 I Ntermed
Computer Science
ISBN:
9781337508841
Author:
Carey
Publisher:
Cengage