You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget. Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available. Complete the following cash budget: Whitewater Adventures Cash Budget February and March February March Beginning cash balance $16,800 $ ? Plus: Cash collections ? 80,200 Plus: Cash from sale of plant assets 0 2,400 Total cash available $106,800 $ ? Less: Cash payments (purchase inventory) $ ? $41,200 Less: Cash payments (operating expenses) 47,600 ? Total cash payments $98,500 $ ? (1) Ending cash balance before financing $ ? $23,300 Minimum cash balance desired 20,000 20,000 Cash excess (deficiency) $ ? $ ? Financing: Plus: New borrowings $ ? $ ? Less: Debt repayments ? ? Less: Interest payments ? ? (2) Total effects of financing $ ? $ ? Ending cash balance (1) + (2) $ ? $ ?
You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget. Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available. Complete the following cash budget: Whitewater Adventures Cash Budget February and March February March Beginning cash balance $16,800 $ ? Plus: Cash collections ? 80,200 Plus: Cash from sale of plant assets 0 2,400 Total cash available $106,800 $ ? Less: Cash payments (purchase inventory) $ ? $41,200 Less: Cash payments (operating expenses) 47,600 ? Total cash payments $98,500 $ ? (1) Ending cash balance before financing $ ? $23,300 Minimum cash balance desired 20,000 20,000 Cash excess (deficiency) $ ? $ ? Financing: Plus: New borrowings $ ? $ ? Less: Debt repayments ? ? Less: Interest payments ? ? (2) Total effects of financing $ ? $ ? Ending cash balance (1) + (2) $ ? $ ?
Database System Concepts
7th Edition
ISBN:9780078022159
Author:Abraham Silberschatz Professor, Henry F. Korth, S. Sudarshan
Publisher:Abraham Silberschatz Professor, Henry F. Korth, S. Sudarshan
Chapter1: Introduction
Section: Chapter Questions
Problem 1PE
Related questions
Question
You recently began a job as an accounting intern at Whitewater Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget.
Whitewater Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 7%. Whitewater Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available.
Complete the following cash budget:
Whitewater Adventures
|
||
Cash Budget
|
||
February and March
|
||
|
February
|
March
|
---|---|---|
Beginning cash balance
|
$16,800
|
$ ?
|
Plus: Cash collections
|
?
|
80,200
|
Plus: Cash from sale of plant assets
|
0
|
2,400
|
Total cash available
|
$106,800
|
$ ?
|
Less: Cash payments (purchase inventory)
|
$ ?
|
$41,200
|
Less: Cash payments (operating expenses)
|
47,600
|
?
|
Total cash payments
|
$98,500
|
$ ?
|
(1) Ending cash balance before financing
|
$ ?
|
$23,300
|
Minimum cash balance desired
|
20,000
|
20,000
|
Cash excess (deficiency)
|
$ ?
|
$ ?
|
Financing:
|
|
|
Plus: New borrowings
|
$ ?
|
$ ?
|
Less: Debt repayments
|
?
|
?
|
Less: Interest payments
|
?
|
?
|
(2) Total effects of financing
|
$ ?
|
$ ?
|
Ending cash balance (1) + (2)
|
$ ?
|
$ ?
|
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, computer-science and related others by exploring similar questions and additional content below.Recommended textbooks for you
Database System Concepts
Computer Science
ISBN:
9780078022159
Author:
Abraham Silberschatz Professor, Henry F. Korth, S. Sudarshan
Publisher:
McGraw-Hill Education
Starting Out with Python (4th Edition)
Computer Science
ISBN:
9780134444321
Author:
Tony Gaddis
Publisher:
PEARSON
Digital Fundamentals (11th Edition)
Computer Science
ISBN:
9780132737968
Author:
Thomas L. Floyd
Publisher:
PEARSON
Database System Concepts
Computer Science
ISBN:
9780078022159
Author:
Abraham Silberschatz Professor, Henry F. Korth, S. Sudarshan
Publisher:
McGraw-Hill Education
Starting Out with Python (4th Edition)
Computer Science
ISBN:
9780134444321
Author:
Tony Gaddis
Publisher:
PEARSON
Digital Fundamentals (11th Edition)
Computer Science
ISBN:
9780132737968
Author:
Thomas L. Floyd
Publisher:
PEARSON
C How to Program (8th Edition)
Computer Science
ISBN:
9780133976892
Author:
Paul J. Deitel, Harvey Deitel
Publisher:
PEARSON
Database Systems: Design, Implementation, & Manag…
Computer Science
ISBN:
9781337627900
Author:
Carlos Coronel, Steven Morris
Publisher:
Cengage Learning
Programmable Logic Controllers
Computer Science
ISBN:
9780073373843
Author:
Frank D. Petruzella
Publisher:
McGraw-Hill Education