You have just been hired as a financial analyst for a company called Basel Industries. Unfortunately, company headquarters (where all of the firm’s records are kept) have been destroyed by fire. So, your first job will be to recreate the firm’s cash flow statement for the year that has just ended. The firm had $100,000 in the bank at the end of the prior year. In addition, its net working capital accounts, except cash, remained constant during the year. The company earned $5 million in net income during the year and but only paid $750,000 in dividends to common shareholders. Throughout the year, Basel Industries purchased $5.5 million of machinery that was needed for a new project. You have just been spoken to the firm’s accountants and learnt that annual depreciation expense for the year is $450,000; however, the purchase price for the machinery represents additions to property, plant and equipment before depreciation. The only financing done by the firm was to issue long-term debt of $1 million at a 6% interest rate. Determine the cash balance at the end of the year. Recreate the firm’s cash flow statement to arrive at your answer.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
  • You have just been hired as a financial analyst for a company called Basel Industries.
  • Unfortunately, company headquarters (where all of the firm’s records are kept) have been destroyed by fire.
  • So, your first job will be to recreate the firm’s cash flow statement for the year that has just ended.
  • The firm had $100,000 in the bank at the end of the prior year.
  • In addition, its net working capital accounts, except cash, remained constant during the year.
  • The company earned $5 million in net income during the year and but only paid $750,000 in dividends to common shareholders.
  • Throughout the year, Basel Industries purchased $5.5 million of machinery that was needed for a new project.
  • You have just been spoken to the firm’s accountants and learnt that annual depreciation expense for the year is $450,000; however, the purchase price for the machinery represents additions to property, plant and equipment before depreciation.
  • The only financing done by the firm was to issue long-term debt of $1 million at a 6% interest rate.
  • Determine the cash balance at the end of the year. Recreate the firm’s cash flow statement to arrive at your answer.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education