You have been assigned the task of using the corporate, or free cash flow, model to estimate Petry Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $70.0 million, the FCFS are expected to grow at a constant rate of 5.00% a year in the future, the company ha= $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Assume the firm has zero non-operating assets. What is the firm's estimated intrinsic value per share of common stock? Do not round intermediate calculations. O a. $49.60 O b. $34.40 C. $48.80 O d. $36.80 O e. $40.00

You have been assigned the task of using the corporate, or free cash flow, model to estimate Petry Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $70.0 million, the FCFS are expected to grow at a constant rate of 5.00% a year in the future, the company ha= $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Assume the firm has zero non-operating assets. What is the firm's estimated intrinsic value per share of common stock? Do not round intermediate calculations. O a. $49.60 O b. $34.40 C. $48.80 O d. $36.80 O e. $40.00

Financial Management: Theory & Practice

16th Edition

ISBN:9781337909730

Author:Brigham

Publisher:Brigham

Chapter7: Corporate Valuation And Stock Valuation

Section: Chapter Questions

Problem 1P: Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1...

See similar textbooks

Similar questions

You have been assigned the task of using the corporate, or free cash flow, model to estimate Instant Corporation's intrinsic value. The firm's WACC is 9.00%, its end-of-year free cash flow (FCF1) is expected to be $60.0 million, the FCFs are expected to grow at a constant rate of 6.00% a year in the future, the company has $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Assume the firm has zero non-operating assets. First, find the estimated value of the corporation and then the firm's estimated intrinsic value PER SHARE of common stock. Based on your result, if the stock is currently selling at $50 per share, what would you recommend, buy or sell and why?
You have been assigned the task of using the corporate, or free cash flow, model to estimate Perfect Corporation's intrinsic value. The firm's WACC is 10.00%, its end-of-year free cash flow (FCF1) is expected to be $70.0 million, the FCFs are expected to grow at a constant rate of 5.00% a year in the future, the company has $200 million of long-term debt and preferred stock, and it has 30 million shares of common stock outstanding. Assume the firm has zero non-operating assets. What is the firm's estimated intrinsic value per share of common stock?
Through a simulation model, the management consultants of ZZZ Corporation estimates that the free cashflows of the to-be-acquired firms is 2,700,000. It’s forecasted operating income growth rate is 4%while its forecasted growth in net income is 5%. ZZZ requires a return on the firm at 22%. Based on those information, what is the value of the firm?
Use the below information to value the debt in a levered company with annual perpetual cash flows from assets that grow. The next cash flow will be generated in one year from now. Data on a Levered Firm with Perpetual Cash Flows Item abbreviation Value Item full name FFCF (millions) $30.5 Firm free cash flow (or Cash Flow from Assets) g 2% pa Growth rate of OFCF rD 3% pa Cost of debt rEL 6% pa Cost of levered equity D/VL 35% pa Debt to assets ratio, where the asset value includes tax shields tc 30% Corporate tax rate The current value of debt is a. 1157.5 b. 361.86 c. 405.12 d. 446.63 e. 672.03
We are predicting for the end of this fiscal year: Skunk Products' EBIT is $1000, its tax rate is 35%, depreciation is $100, capital expenditures are $200, accounts receivable increase by $100, and accounts payable decrease by $100. What is the free cash flow to the firm? The FCFF will grow at 3%, WACC is 10%. What is the value of the company's assets? FCFF1 = $
Suppose Alcatel-Lucent has an equity cost of capital of 10%, market capitalization of $10.8 billion, and an enterprise value of $14.4 billion. Suppose Alcatel-Lucent’s debt cost of capital is 6.1% and its marginal tax rate is 35%. The cash flow for the project is as follows, same as was given in the previous question. Year 0 1 2 3 FCF -100 50 100 Calculate FCFE for each year but only answer: What is the Percentage change in FCFE in Year 2 from Year 1? Please give your answer in Percentage up to 2 places of Decimal without giving the % sign.
Valuation of companies can be done by forecasting a series of cash flows and then estimating a horizon value. Your firm projects net cash flow in years 1 through 5 as follows: Year 1 Year 2 Year 3 Year 4 Year 5 100 Million $ 120 Million $ 135 Million $ 140 Million $ 147 Million $ Assume that the company is expecting a growth rate of 6% starting year 5 and a discount rate of 12%; compute the PV of the company? Show the details of all your calculations.
A firm’s current profits are P550,000. These profits are expected to grow indefinitely at a constant annual rate of 5 percent. If the firm’s opportunity cost of funds is 8 percent, determine the value of the firm: a. The instant before it pays out current profits as dividends: b. The instant after it pays out current profits as dividends.
Phosfranc Inc. is valuing the equity of a company using the free cash flow from equity, FCFE, approach and has estimated that the FCFE in the next three years will be $6.25, $7.70, and $8.36 million respectively. Beginning in year 4, the company expects the cash flows to increase at a rate of 4 percent per year for the indefinite future. It is estimated that the cost of equity is 12 percent. What is the value of equity in this company? (Do not round intermediate computations. Round final answer to the nearest million.) A) $77 million B) $95 million C) $109 million D) $60 million
All parts are under 1 questions and per your policy you can answer all parts to 1 question. 11. More on the corporate valuation model Qwerty Logistics Corp. is expected to generate a free cash flow (FCF) of $9,420.00 million this year (FCF₁ = $9,420.00 million), and the FCF is expected to grow at a rate of 20.20% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 2.46% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. A. If Qwerty Logistics Corp.’s weighted average cost of capital (WACC) is 7.38%, what is the current total firm value of Qwerty Logistics Corp.? (Note: Round all intermediate calculations to two decimal places.) $310,202.70 million $29,584.83 million $313,016.94 million $258,502.25 million B. Qwerty Logistics Corp.’s debt has a market value of $193,877 million, and Qwerty Logistics Corp. has no preferred stock. If…
Happy Time Inc. is expected to generate the following cash flows for the next year, as shown in the table below. Happy Time now only has one outstanding debt with a face value of $110 million to be repaid in the next year. The current market value for the debt is $67 million. The tax rate is zero. If the firm is financed by common equity and debt, what is the expected value of common equity next year? Cash flow in the next year Probability Amount Economy Boom 0.3 $110 million Normal 0.4 $101 million Recession 0.3 $61 million $26.8 million $24.7 million $0 -$18.3 million
a) What is the optimal transaction size? b) What should be Rosal's average cash balance? c) What is the total cost?