You have been asked to provide an NPV analysis of a proposed project which would generate cash flows over a period of 4 years. In the first year, revenues are estimated at $8 million and the expenses at $2 million. Both revenues and expenses are expected to increase by 5% each year for the following 3 years. The project requires an initial investment of $20 million in machinery. Machinery can be depreciated for tax purposes using the straight-line method over 4 years. After four years we expect that the company can sell the machinery for $15 million. The data are based on the output of an initial rearch study (R&D) that the company performed last year. The R&D that determined that the project is technically feasible had a cost of $1 million. The proposed project requires to keep a working capital (level) of 10% of next year's rev- enues. The opportunity cost of capital for the investment is 15%. The firm's tax rate is 35%. Please compute the NPV and IRR and make a recommendation on whether the project should be undertaken or not.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

Don't tools using 

Please work in Excel and submit an .xlsx file. Please use the appropriate Excel func-
tions. Your work needs to be traceable in the Excel file you submit.
You have been asked to provide an NPV analysis of a proposed project which would
generate cash flows over a period of 4 years. In the first year, revenues are estimated at
$8 million and the expenses at $2 million. Both revenues and expenses are expected to
increase by 5% each year for the following 3 years.
The project requires an initial investment of $20 million in machinery. Machinery can be
depreciated for tax purposes using the straight-line method over 4 years. After four years
we expect that the company can sell the machinery for $15 million.
The data are based on the output of an initial rearch study (R&D) that the company
performed last year. The R&D that determined that the project is technically feasible had
a cost of $1 million.
The proposed project requires to keep a working capital (level) of 10% of next year's rev-
enues.
The opportunity cost of capital for the investment is 15%.
The firm's tax rate is 35%.
Please compute the NPV and IRR and make a recommendation on whether the project
should be undertaken or not.
Transcribed Image Text:Please work in Excel and submit an .xlsx file. Please use the appropriate Excel func- tions. Your work needs to be traceable in the Excel file you submit. You have been asked to provide an NPV analysis of a proposed project which would generate cash flows over a period of 4 years. In the first year, revenues are estimated at $8 million and the expenses at $2 million. Both revenues and expenses are expected to increase by 5% each year for the following 3 years. The project requires an initial investment of $20 million in machinery. Machinery can be depreciated for tax purposes using the straight-line method over 4 years. After four years we expect that the company can sell the machinery for $15 million. The data are based on the output of an initial rearch study (R&D) that the company performed last year. The R&D that determined that the project is technically feasible had a cost of $1 million. The proposed project requires to keep a working capital (level) of 10% of next year's rev- enues. The opportunity cost of capital for the investment is 15%. The firm's tax rate is 35%. Please compute the NPV and IRR and make a recommendation on whether the project should be undertaken or not.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education