You are thinking about buying a printing press today that will print t-shirts for many years including the celebration of a Men's Basketball National Championship.  The machine will cost $25mm to buy and $2mm to install today. For working capital, assume that you must immediately have an increase in accounts receivable of $10mm, an inventory increase of $15mm and an accounts payable increase of $4mm.  You will use the machine for regular printing jobs; these jobs will produce $10mm of positive after-tax cash flow per year (assume the cash flows start after one year and end after 20 total years). The victory will produce a special one time extra after-tax cash flow of $16.125mm in 2025 (four years from now) because of the National Championship. Your WACC is 12%.  Your tax rate is 25%. At the end of 20 years, you shut down (and sell) the machine for $10mm and liquidate the working capital.   Assume the machine had been depreciated to a tax value of $4mm. What is the NPV of the project?  Round to the nearest $mm.    $74mm would be the form of a correct answer.  Hint...you should come pretty close to a nice round number.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

You are thinking about buying a printing press today that will print t-shirts for many years including the celebration of a Men's Basketball National Championship. 

    1. The machine will cost $25mm to buy and $2mm to install today.
    2. For working capital, assume that you must immediately have an increase in accounts receivable of $10mm, an inventory increase of $15mm and an accounts payable increase of $4mm.  You will use the machine for regular printing jobs; these jobs will produce $10mm of positive after-tax cash flow per year (assume the cash flows start after one year and end after 20 total years).
    3. The victory will produce a special one time extra after-tax cash flow of $16.125mm in 2025 (four years from now) because of the National Championship.
    4. Your WACC is 12%.  Your tax rate is 25%.
    5. At the end of 20 years, you shut down (and sell) the machine for $10mm and liquidate the working capital.   Assume the machine had been depreciated to a tax value of $4mm.

What is the NPV of the project?  Round to the nearest $mm.    $74mm would be the form of a correct answer.  Hint...you should come pretty close to a nice round number.

Expert Solution
steps

Step by step

Solved in 6 steps with 5 images

Blurred answer
Knowledge Booster
New Line profitability analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education