You are thinking about buying a printing press today that will print t-shirts for many years including the celebration of a Men's Basketball National Championship.  The machine will cost $25mm to buy and $2mm to install today. For working capital, assume that you must immediately have an increase in accounts receivable of $10mm, an inventory increase of $15mm and an accounts payable increase of $4mm.  You will use the machine for regular printing jobs; these jobs will produce $10mm of positive after-tax cash flow per year (assume the cash flows start after one year and end after 20 total years). The victory will produce a special one time extra after-tax cash flow of $16.125mm in 2025 (four years from now) because of the National Championship. Your WACC is 12%.  Your tax rate is 25%. At the end of 20 years, you shut down (and sell) the machine for $10mm and liquidate the working capital.   Assume the machine had been depreciated to a tax value of $4mm. What is the NPV of the project?  Round to the nearest $mm.    $74mm would be the form of a correct answer.  Hint...you should come pretty close to a nice round number.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

You are thinking about buying a printing press today that will print t-shirts for many years including the celebration of a Men's Basketball National Championship. 

    1. The machine will cost $25mm to buy and $2mm to install today.
    2. For working capital, assume that you must immediately have an increase in accounts receivable of $10mm, an inventory increase of $15mm and an accounts payable increase of $4mm.  You will use the machine for regular printing jobs; these jobs will produce $10mm of positive after-tax cash flow per year (assume the cash flows start after one year and end after 20 total years).
    3. The victory will produce a special one time extra after-tax cash flow of $16.125mm in 2025 (four years from now) because of the National Championship.
    4. Your WACC is 12%.  Your tax rate is 25%.
    5. At the end of 20 years, you shut down (and sell) the machine for $10mm and liquidate the working capital.   Assume the machine had been depreciated to a tax value of $4mm.

What is the NPV of the project?  Round to the nearest $mm.    $74mm would be the form of a correct answer.  Hint...you should come pretty close to a nice round number.

Expert Solution
steps

Step by step

Solved in 6 steps with 5 images

Blurred answer
Knowledge Booster
New Line profitability analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education