You are the senior management accountant in the head office of Zap Fitness, a large fitness group. You report to the financial controller, Annie Dobrosi Zap Fitness currently owns and runs 25 gyms throughout Australia. Annie informs you that the marketing department would ke to add a climbing wall to the facilities in each of its gyms, all of which have sufficient room to build this additional facility. Based on a prototype created within one of the Melbourne gyms, the marketing department has provided the following estimates for your use in analysing discounted cash flow, payback and discounted payback periods. All price and cost estimates are exclusive of GST See image & Calculate Net Present Value of thr climbing wall of this Zap Fitness gym. 2 Calculate payback period.
You are the senior
See image & Calculate
2 Calculate payback period.
![paamsue /T
$200,000
$105,250
Constructionset-up costs
10% of construction co
Additional staff costs per annum
75
Equipment maintenance per annum
Additional annual memberships
$1,250
Awerage annual membership fee
25
Number of members who would have left on expiry of membership, but
are now remaining with the gym on an ongoing basis' because of the
Installation of the climbing wall
Additional annual casual visits
75 per week
Casual visit charge
$15
Cll
WACC
14%
Equipment life
Expected life of walls and
equipment is five years
Taxation
TightFitt has substantial carried
forward tax losses and is not
expected to pay income tax for
10 years
Tax rate
30%
回器](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F259d9ef7-17f7-45e0-a43e-8ea84d5b74fd%2Ff45bb215-8121-4430-9e5b-2375f67f8bb2%2Frgum1ki_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps with 10 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)