You are the CFO of Sunland, Inc., a retailer of the exercise machine Sunland6 and related accessories. Your firm is considering opening a new store in Los Angeles. The store will have a life of 20 years. It will generate annual sales of 4,800 exercise machines, and the price of each machine is $2,400. The annual sales of accessories will be $576,000, and the operating expenses of running the store, including labor and rent, will amount to 50 percent of the revenues from the exercise machines. The initial investment in the store will equal $29,300,000 and will be fully depreciated on a straight-line basis over the 20-year life of the store. Your firm will need to invest $1,000,000 in additional working capital immediately and recover it at the end of the investment. Your firm's marginal tax rate is 30 percent. The opportunity cost of opening up the store is 11.80 percent. What are the incremental free cash flows from this project at the beginning of the project as well as in years 1-19 and 20? (Do not round intermediate calculations. Round NPV answer to 2 decimal places, e.g. 5,275.25 and all other answers to 0 decimal places, e.g. 5,275.)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

Bha

You are the CFO of Sunland, Inc., a retailer of the exercise machine Sunland6 and related accessories. Your firm is considering opening
a new store in Los Angeles. The store will have a life of 20 years. It will generate annual sales of 4,800 exercise machines, and the price
of each machine is $2,400. The annual sales of accessories will be $576,000, and the operating expenses of running the store, including
labor and rent, will amount to 50 percent of the revenues from the exercise machines. The initial investment in the store will equal
$29,300,000 and will be fully depreciated on a straight-line basis over the 20-year life of the store. Your firm will need to invest
$1,000,000 in additional working capital immediately and recover it at the end of the investment. Your firm's marginal tax rate is 30
percent. The opportunity cost of opening up the store is 11.80 percent.
What are the incremental free cash flows from this project at the beginning of the project as well as in years 1-19 and 20? (Do not
round intermediate calculations. Round NPV answer to 2 decimal places, e.g. 5,275.25 and all other answers to 0 decimal places, e.g. 5,275.)
Incremental cash flow at the beginning of the project
Incremental cash flow in the years 1-19
Incremental cash flow in the year 20
NPV of the project
$
$
$
$
30,300,000 i
Transcribed Image Text:You are the CFO of Sunland, Inc., a retailer of the exercise machine Sunland6 and related accessories. Your firm is considering opening a new store in Los Angeles. The store will have a life of 20 years. It will generate annual sales of 4,800 exercise machines, and the price of each machine is $2,400. The annual sales of accessories will be $576,000, and the operating expenses of running the store, including labor and rent, will amount to 50 percent of the revenues from the exercise machines. The initial investment in the store will equal $29,300,000 and will be fully depreciated on a straight-line basis over the 20-year life of the store. Your firm will need to invest $1,000,000 in additional working capital immediately and recover it at the end of the investment. Your firm's marginal tax rate is 30 percent. The opportunity cost of opening up the store is 11.80 percent. What are the incremental free cash flows from this project at the beginning of the project as well as in years 1-19 and 20? (Do not round intermediate calculations. Round NPV answer to 2 decimal places, e.g. 5,275.25 and all other answers to 0 decimal places, e.g. 5,275.) Incremental cash flow at the beginning of the project Incremental cash flow in the years 1-19 Incremental cash flow in the year 20 NPV of the project $ $ $ $ 30,300,000 i
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education