You are the accountant of Spicy Yummy, a fast food company. The directors of your company require you to analyze and interpret the most recent financial statements and compare its performance with those of previous year. You are presented with the following summarised accounts for Spicy Yummy. Statements of Comprehensive Income for the year ended 31 March 2019 and 2020: 31 March 2019 31 March 2019 $'000 $'000 Sales revenue 2,000 2,900 Cost of sales (see note below) (1200) (1800) Gross profit 800 1100 Distribution costs (160) (250) Administrative expenses (200) (200) Profit from operations 440 650 Finance cost (50) (50) Profit before tax 390 600 Income tax expense (44) (46) Net profit for the period 346 554 Note: 10% and 20% of purchases and sales were for cash respectively. Cost of sales figures are made up as follows: Year ended 31 March 2019 31 March 2019 $'000 $'000 Opening inventory 180 200 Purchases 1220 1960 1400 2160 Less closing inventory (200) (360) Cost of sales 1200 1800 Statement of Financial Position 31 March 2019 31 March 2019 $'000 $'000 $'000 $'000 Non-current assets -cost 3100 3674 Less accumulateddepreciation (1214) (1422) 1886 2252 Current assets Inventory 200 360 Trade receiveables 400 750 Cash at bank 100 120 700 1230 2586 3482 Capital & reserves Issued ordinary share capital 1200 1200 Accumulated profits 368 922 1568 2122 Non-current liabilities 10% loan notes 500 500 Current liabilities Trade payables 210 380 Sundry payables 260 430 Income tax 48 50 518 860 2586 3482 Required: 1. For each of the two years, calculate those ratios related to profitability (2), liquidity (2) and efficiency (2) to assist you in your analysis and interpretation of Spicy Yummy's financial statements. 2. Comment on the ratios you have calculated for both years and suggest possible reasons for any changes
You are the accountant of Spicy Yummy, a fast food company. The directors of your company require you to analyze and interpret the most recent financial statements and compare its performance with those of previous year. You are presented with the following summarised accounts for Spicy Yummy.
Statements of Comprehensive Income for the year ended 31 March 2019 and 2020:
31 March 2019 | 31 March 2019 | |
$'000 | $'000 | |
Sales revenue | 2,000 | 2,900 |
Cost of sales (see note below) | (1200) | (1800) |
Gross profit | 800 | 1100 |
Distribution costs | (160) | (250) |
Administrative expenses | (200) | (200) |
Profit from operations | 440 | 650 |
Finance cost | (50) | (50) |
Profit before tax | 390 | 600 |
Income tax expense | (44) | (46) |
Net profit for the period | 346 | 554 |
Note: 10% and 20% of purchases and sales were for cash respectively. Cost of sales figures are made up as follows:
Year ended | ||
31 March 2019 | 31 March 2019 | |
$'000 | $'000 | |
Opening inventory | 180 | 200 |
Purchases | 1220 | 1960 |
1400 | 2160 | |
Less closing inventory | (200) | (360) |
Cost of sales | 1200 | 1800 |
Statement of Financial Position | ||||
31 March 2019 | 31 March 2019 | |||
$'000 | $'000 | $'000 | $'000 | |
Non-current assets -cost | 3100 | 3674 | ||
Less accumulateddepreciation | (1214) | (1422) | ||
1886 | 2252 | |||
Current assets | ||||
Inventory | 200 | 360 | ||
Trade receiveables | 400 | 750 | ||
Cash at bank | 100 | 120 | ||
700 | 1230 | |||
2586 | 3482 | |||
Capital & reserves | ||||
Issued ordinary share capital | 1200 | 1200 | ||
368 | 922 | |||
1568 | 2122 | |||
Non-current liabilities | ||||
10% loan notes | 500 | 500 | ||
Current liabilities | ||||
Trade payables | 210 | 380 | ||
Sundry payables | 260 | 430 | ||
Income tax | 48 | 50 | ||
518 | 860 | |||
2586 | 3482 |
Required:
1. For each of the two years, calculate those ratios related to profitability (2), liquidity (2) and efficiency (2) to assist you in your analysis and interpretation of Spicy Yummy's financial statements.
2. Comment on the ratios you have calculated for both years and suggest possible reasons for any changes.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps