You are presented with the following trial balance of Carl Ltd at 31 October 2018. Dr Cr R,000 R,000 Building at cost 740 Buildings, accumulated depreciation, 1 November 2018 60 Plant at cost 220 Plant, accumulated depreciation, 1 November 2018 110 Land at cost 235 Bank balance 50 Revenue 1,800 Purchases 1,105 Discounts received 90 Returns inwards 35 Wages 180 Energy expenses 105 Trade Payables 250 Trade Receivables 320 Inventory at 1 November 2018 160 Allowance for debtors at 1 November 2018 10 Administrative expenses 80 Director's remuneration 70 Accumulated profit at 1 November 2018 130 10% Debenture 50 Dividend paid 30 R1 Ordinary shares 650 Share premium account 80 3,280 3,280 Additional information as at 31 October 2019. a. Closing inventory has been counted and is valued at R75,000 b. An invoice of R15 000 for energy expenses for October 2019 has not been received. c. The allowance for debtors is to be increased to 5% of trade receivable. d. Buildings are depreciated at 5% per annum on their original cost, allocated 30% to cost of sales, 30% to distribution costs and 40% to administrative expenses. e. Plant is depreciated at 20% per annum using the reducing balance method. The entire charge is to be allocated to cost of sales f. Tax has been calculated as R45 000 for the year. g. The current share price of Carl Ltd is R1.30 per share h. Debenture interest has not been paid for the year. The items listed below should be apportioned as indicated Cost of Sales Distribution Costs Administrative Expenses Discounts received - - 100% Energy expenses 40% 20% 40% Wages 40% 25% 35% Director's remuneration - - 100% Required 1. Prepare the income statement for the year ended 31 October 2019
You are presented with the following
Dr Cr
R,000 R,000
Building at cost 740
Buildings,
Plant at cost 220
Plant, accumulated depreciation, 1 November 2018 110
Land at cost 235
Bank balance 50
Revenue 1,800
Purchases 1,105
Discounts received 90
Returns inwards 35
Wages 180
Energy expenses 105
Trade Payables 250
Trade Receivables 320
Inventory at 1 November 2018 160
Allowance for debtors at 1 November 2018 10
Administrative expenses 80
Director's remuneration 70
10% Debenture 50
Dividend paid 30
R1 Ordinary shares 650
Share premium account 80
3,280 3,280
Additional information as at 31 October 2019.
a. Closing inventory has been counted and is valued at R75,000
b. An invoice of R15 000 for energy expenses for October 2019 has not been received.
c. The allowance for debtors is to be increased to 5% of trade receivable.
d. Buildings are
sales, 30% to distribution costs and 40% to administrative expenses.
e. Plant is depreciated at 20% per annum using the
charge is to be allocated to cost of sales
f. Tax has been calculated as R45 000 for the year.
g. The current share price of Carl Ltd is R1.30 per share
h. Debenture interest has not been paid for the year.
The items listed below should be apportioned as indicated
Cost of Sales | Distribution Costs | Administrative Expenses |
|
Discounts received | - | - | 100% |
Energy expenses | 40% | 20% | 40% |
Wages | 40% | 25% | 35% |
Director's remuneration |
- | - | 100% |
Required
1. Prepare the income statement for the year ended 31 October 2019
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images