You are a research analyst for Bedrock Capital Management and are considering investing in Evergreen Landscaping, a chain of franchised landscaping businesses located in the Midwest. No sales of PP&E have taken place this year. You are trying to build some cash flow numbers for the calculation of Discounted Cash Flow valuation. The tax rate is 35%. There are no sales of PP&E in the current year. Using the table below, what is the Free Cash Flow to the Firm (FCFF)?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
You are a research analyst for Bedrock Capital Management and are considering investing in
Evergreen Landscaping, a chain of franchised landscaping businesses located in the Midwest. No
sales of PP&E have taken place this year. You are trying to build some cash flow numbers for the
calculation of Discounted Cash Flow valuation. The tax rate is 35%. There are no sales of PP&E in
the current year. Using the table below, what is the Free Cash Flow to the Firm (FCFF)?
Cash Flow
From
Operating
Net Income NA
Deprec &
Amort
Accounts
Receivable
871
Accounts
Payable
-3,337
Inventory -1189
Prepaid
Expenses
0
42
ST Notes 6
Cash Flow
from
Investing
Capex -
Purch of
PP&E
Cash Flow
from
Financing
Revolving
-899 Credit
Facility
Dividends
Paid
Long Term
Debt
Income
Statement
-152 Revenue
-803
Cost of Goods
Sold
329 Gross Profit
Salaries &
Benefits
Rent
Depreciation &
Amortization
Interest
Expense
91,248
77,067
14,181
2,939
1,608
871
532
Transcribed Image Text:You are a research analyst for Bedrock Capital Management and are considering investing in Evergreen Landscaping, a chain of franchised landscaping businesses located in the Midwest. No sales of PP&E have taken place this year. You are trying to build some cash flow numbers for the calculation of Discounted Cash Flow valuation. The tax rate is 35%. There are no sales of PP&E in the current year. Using the table below, what is the Free Cash Flow to the Firm (FCFF)? Cash Flow From Operating Net Income NA Deprec & Amort Accounts Receivable 871 Accounts Payable -3,337 Inventory -1189 Prepaid Expenses 0 42 ST Notes 6 Cash Flow from Investing Capex - Purch of PP&E Cash Flow from Financing Revolving -899 Credit Facility Dividends Paid Long Term Debt Income Statement -152 Revenue -803 Cost of Goods Sold 329 Gross Profit Salaries & Benefits Rent Depreciation & Amortization Interest Expense 91,248 77,067 14,181 2,939 1,608 871 532
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education