yield the following predict traight-line depreciation, and cash flows occur evenly throughout each year. (PV (Use appropriate factor(s) from the tables provided.) Project Y Project 2 $385,000 $308,000 Sales Expenses Direct materials Direct labor 53,900 000 ,רר 138,600 38,500 46,200 138,600 Overhead including depreciation Selling and administrative expenses Total expenses 28,000 297,500 87,500 22,750 $ 64,750 27,000 250,300 57,700 15,002 Pretax income Income taxes (26%) Net income $ 42,698 red: npute each project's annual expected net cash flows. Project Y Project Z

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Can you please check my work

Most Company has an opportunity to invest in one of two new projects. Project Y requires a $305,000 investment for new
machinery with a four-year life and no salvage value. Project Z requires a $305,000 investment for new machinery with a
three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses
straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1
) (Use appropriate factor(s) from the tables provided.)
Project Y Project Z
$385,000 $308,000
Sales
Expenses
Direct materials
53,900
77,000
138,600
38,500
46,200
138,600
Direct labor
Overhead including depreciation
Selling and administrative expenses
Total expenses
28,000
297,500
87,500
22,750
27,000
250,300
Pretax income
57,700
Income taxes (26%)
15,002
Net income
$ 64,750
$ 42,698
Required:
1. Compute each project's annual expected net cash flows.
Project Y
Project Z
Transcribed Image Text:Most Company has an opportunity to invest in one of two new projects. Project Y requires a $305,000 investment for new machinery with a four-year life and no salvage value. Project Z requires a $305,000 investment for new machinery with a three-year life and no salvage value. The two projects yield the following predicted annual results. The company uses straight-line depreciation, and cash flows occur evenly throughout each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1 ) (Use appropriate factor(s) from the tables provided.) Project Y Project Z $385,000 $308,000 Sales Expenses Direct materials 53,900 77,000 138,600 38,500 46,200 138,600 Direct labor Overhead including depreciation Selling and administrative expenses Total expenses 28,000 297,500 87,500 22,750 27,000 250,300 Pretax income 57,700 Income taxes (26%) 15,002 Net income $ 64,750 $ 42,698 Required: 1. Compute each project's annual expected net cash flows. Project Y Project Z
Direct materials
Direct labor
53,900
77,000
138,600
38,500
46,200
138,600
27,000
250,300
57,700
15,002
$ 42,698
Overhead including depreciation
Selling and administrative expenses
Total expenses
28,000
297,500
87,500
22,750
$ 64,750
Pretax income
Income taxes (26%)
Net income
Required:
1. Compute each project's annual expected net cash flows.
Project Y
Project Z
Net income
53,790 $
152,500
Depreciation expense
35,046
142,500
Expected net cash flows
53,790 $
35,046
%24
%24
Transcribed Image Text:Direct materials Direct labor 53,900 77,000 138,600 38,500 46,200 138,600 27,000 250,300 57,700 15,002 $ 42,698 Overhead including depreciation Selling and administrative expenses Total expenses 28,000 297,500 87,500 22,750 $ 64,750 Pretax income Income taxes (26%) Net income Required: 1. Compute each project's annual expected net cash flows. Project Y Project Z Net income 53,790 $ 152,500 Depreciation expense 35,046 142,500 Expected net cash flows 53,790 $ 35,046 %24 %24
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education