years

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Compare and contrast the company's performance for the years 2019 and 2020

A
C
K
Q
2
3
A)
2019
INCOME STATEMENT FOR THE YEARS ENDING 31 AUGUST
2020
4
FORMULA USED
2020
2019
i)
GROSS MARGIN PROFIT 975,000-460,000 x100
FORMULA USED
5 REVENUE
6 COST OF SALES
7 GROSS PROFIT
8 TOTAL EXPENSES
9 NET PROFIT
£950,000.00
£975,000.00
52,82%
GROSS MARGIN PROFIT
950,000-455,000 x100
95.20%
975,000
950,000
£ 455,000.00
£ 495,000.00
£ 320,000.00
£460,000.00
£515,000.00
ii)
NET PROFIT MARGIN
205,000 x100
£310,000.00
21% NET PROFIT MARGIN
175,000 x100
18,42%
975,000
£175,000.00
£ 205,000.00
950,000
10
iii)
CURRENT RATIOS
85,000
30,000
11
STATEMENT OF FINANCIAL POSITION AS AT 31 AUGUST
2,83
CURRENT RATIOS
82,000
30,000
2,83
12
13
2020
2019
iv)
QUICK RATIOS
85,000-20,000
2,16
QUICK RATIOS
14 NON-CURRENT ASSETS
15 CURRENT ASSETS
82,000-22,000
40,000
£ 70,000.00
£65,000.00
1,5
30,000
16
CASH AT THE BANK
£ 45,000.00
£ 22,000.00
£ 15,000.00
£ 82,000.00
£ 152,000.00
£23,000.00
£ 55,000.00
v)
TRADE RECEIVABLES DAYS
10,000 x365
3,74
17
TRADE RECEIVABLES DAYS
15,000 x365
5,73
INVENTORY
£20,000.00
£ 10,000.00
£ 85,000.00
975,000
950,000
18
TRADE RECEIVABLES
19 TOTAL CURRENT ASSETS
vi)
TRADE PAYABLES
30,000 x365
23,80
TRADE PAYABLES
40,000 x365
455,000
32,08
20 TOTAL ASSETS
£150,000.00
460,000
21 NON CURRENT LIABILITIES
22 CURRENT LIABILITIES
£26,000.00
vii)
INVENTORY TURNOVER
460,000
455,000
22,000
23 INVENTORY TURNOVER
20,6
23
TRADE PAYABLES
£40,000.00
£ 63,000.00
£ 89,000.00
£30,000.00
RATIOS
20,000
RATIOS
24 TOTAL LIABILITIES
25 NET ASSETS
£56,000.00
£ 94,000.00
26
B)
27 EQUITY
£ 200,000.00
£ 205,000.00
28
SHARE CAPITAL
£200,000.00
29
£ 175,000.00
30 TOTAL EQUITY
£89,000.00
£94,000.00
31
32
33
34
35
1. B) TRIAL BALANCE
2. A) PROFIT AND LOSS
3.A)
田
B.
Transcribed Image Text:A C K Q 2 3 A) 2019 INCOME STATEMENT FOR THE YEARS ENDING 31 AUGUST 2020 4 FORMULA USED 2020 2019 i) GROSS MARGIN PROFIT 975,000-460,000 x100 FORMULA USED 5 REVENUE 6 COST OF SALES 7 GROSS PROFIT 8 TOTAL EXPENSES 9 NET PROFIT £950,000.00 £975,000.00 52,82% GROSS MARGIN PROFIT 950,000-455,000 x100 95.20% 975,000 950,000 £ 455,000.00 £ 495,000.00 £ 320,000.00 £460,000.00 £515,000.00 ii) NET PROFIT MARGIN 205,000 x100 £310,000.00 21% NET PROFIT MARGIN 175,000 x100 18,42% 975,000 £175,000.00 £ 205,000.00 950,000 10 iii) CURRENT RATIOS 85,000 30,000 11 STATEMENT OF FINANCIAL POSITION AS AT 31 AUGUST 2,83 CURRENT RATIOS 82,000 30,000 2,83 12 13 2020 2019 iv) QUICK RATIOS 85,000-20,000 2,16 QUICK RATIOS 14 NON-CURRENT ASSETS 15 CURRENT ASSETS 82,000-22,000 40,000 £ 70,000.00 £65,000.00 1,5 30,000 16 CASH AT THE BANK £ 45,000.00 £ 22,000.00 £ 15,000.00 £ 82,000.00 £ 152,000.00 £23,000.00 £ 55,000.00 v) TRADE RECEIVABLES DAYS 10,000 x365 3,74 17 TRADE RECEIVABLES DAYS 15,000 x365 5,73 INVENTORY £20,000.00 £ 10,000.00 £ 85,000.00 975,000 950,000 18 TRADE RECEIVABLES 19 TOTAL CURRENT ASSETS vi) TRADE PAYABLES 30,000 x365 23,80 TRADE PAYABLES 40,000 x365 455,000 32,08 20 TOTAL ASSETS £150,000.00 460,000 21 NON CURRENT LIABILITIES 22 CURRENT LIABILITIES £26,000.00 vii) INVENTORY TURNOVER 460,000 455,000 22,000 23 INVENTORY TURNOVER 20,6 23 TRADE PAYABLES £40,000.00 £ 63,000.00 £ 89,000.00 £30,000.00 RATIOS 20,000 RATIOS 24 TOTAL LIABILITIES 25 NET ASSETS £56,000.00 £ 94,000.00 26 B) 27 EQUITY £ 200,000.00 £ 205,000.00 28 SHARE CAPITAL £200,000.00 29 £ 175,000.00 30 TOTAL EQUITY £89,000.00 £94,000.00 31 32 33 34 35 1. B) TRIAL BALANCE 2. A) PROFIT AND LOSS 3.A) 田 B.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Analytical Techniques
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education