YEAR CAR SALES BOOSTED 50% GROWTH FEES (%) REVENUE EXPENSE S 5,00% $ 10.000 $ 1.200 $ 6,00% $ 24.000 $ 2.880 $ 6,00% $26.400 $ 3.168 $ 6,00% $29.040 $ 3.485 $ 6,00% $31.944 $ 3.833 $ 7,00% $ 37.268 $ 4.472 $ 7,00% $ 37.268 $ 4.472 $ 7,00% $ 37.268 $ 4.472 $ 7,00% $37.268 $ 4.472 $ 7,00% $ 37.268 $ 4.472 $ 1 $ 200.000 $ 2 $ 400.000 $ 3 $ 440.000 4 $484.000 $ 5 $532.400 6 $ 532.400 $ 7 $ 532.400 $ 798.600 8 $ 532.400 $ 9 $ 532.400 $ 798.600 798.600 798.600 10 $ 532.400 $ 798.600 esse $ 300.000 600.000 660.000 10,00% 10,00% 10,00% $ 726.000 798.600 BILLBOARD MAINTENANCE EXPENSES LOAN NET INCOME $15,000 line-of- credit at a 7.05% 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 7.800 20.120 22.232 24.555 27.111 31.796 31.796 31.796 31.796 31.796 NET INCOME AFTER LOAN PAYMENT $ 1.055 -$ $1.000 $ $942 $ $ 880 $ $ 814 $ $ 743 $ $ 666 $ $ 584 $ $ 496 $ $ 401 $ 859 880 1.226 1.605 2.019 2.729 2.806 2.888 2.976 3.071

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Make T-Accounts table of the information on the table.  

YEAR
CAR
SALES BOOSTED 50% GROWTH FEES (%) REVENUE EXPENSE
S
5,00% $ 10.000 $ 1.200 $
6,00% $ 24.000 $ 2.880 $
6,00% $26.400 $ 3.168 $
6,00% $29.040 $ 3.485 $
6,00% $31.944 $ 3.833 $
7,00% $ 37.268 $ 4.472 $
7,00% $37.268 $ 4.472 $
7,00% $ 37.268 $ 4.472 $
7,00% $ 37.268 $ 4.472
7,00% $ 37.268
$
$ 4.472
$
1 $ 200.000 $ 300.000
2 $ 400.000 $
600.000
3 $ 440.000 $ 660.000
4 $484.000 $
5 $532.400 $
6 $ 532.400 $
7 $ 532.400 $
8 $ 532.400 $
9 $ 532.400 $
10 $ 532.400 $
726.000
798.600
798.600
798.600
798.600
798.600
798.600
10,00%
10,00%
10,00%
BILLBOARD
MAINTENANCE
EXPENSES LOAN
NET INCOME $15,000 line-of-
credit at a 7.05%
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
1.000 $
7.800
20.120
22.232
24.555
27.111
31.796
31.796
31.796
31.796
31.796
NET INCOME
AFTER LOAN
PAYMENT
$ 1.055-$
$ 1.000 $
$ 942 $
$ 880 $
$ 814 $
$ 743 $
$ 666 $
$ 584 $
$ 496 $
$ 401 $
855
880
1.226
1.605
2.019
2.729
2.806
2.888
2.976
3.071
Transcribed Image Text:YEAR CAR SALES BOOSTED 50% GROWTH FEES (%) REVENUE EXPENSE S 5,00% $ 10.000 $ 1.200 $ 6,00% $ 24.000 $ 2.880 $ 6,00% $26.400 $ 3.168 $ 6,00% $29.040 $ 3.485 $ 6,00% $31.944 $ 3.833 $ 7,00% $ 37.268 $ 4.472 $ 7,00% $37.268 $ 4.472 $ 7,00% $ 37.268 $ 4.472 $ 7,00% $ 37.268 $ 4.472 7,00% $ 37.268 $ $ 4.472 $ 1 $ 200.000 $ 300.000 2 $ 400.000 $ 600.000 3 $ 440.000 $ 660.000 4 $484.000 $ 5 $532.400 $ 6 $ 532.400 $ 7 $ 532.400 $ 8 $ 532.400 $ 9 $ 532.400 $ 10 $ 532.400 $ 726.000 798.600 798.600 798.600 798.600 798.600 798.600 10,00% 10,00% 10,00% BILLBOARD MAINTENANCE EXPENSES LOAN NET INCOME $15,000 line-of- credit at a 7.05% 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 1.000 $ 7.800 20.120 22.232 24.555 27.111 31.796 31.796 31.796 31.796 31.796 NET INCOME AFTER LOAN PAYMENT $ 1.055-$ $ 1.000 $ $ 942 $ $ 880 $ $ 814 $ $ 743 $ $ 666 $ $ 584 $ $ 496 $ $ 401 $ 855 880 1.226 1.605 2.019 2.729 2.806 2.888 2.976 3.071
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education