YEAR 1 YEAR2 ASSETS CURRENT ASSETS Cash 210,000 467,550 Accounts Receivable 930,000 883,200 Merchandise Inventory 220,000 198,500 Supplies 90,000 125,000 TOTAL CURRENT ASSETS 1,450,000 1,674,250

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
With the statement of financial position below, conduct a vertical analysis.
YEAR 1
YEAR2
ASSETS
CURRENT ASSETS
Cash
210,000
467,550
Accounts Receivable
930,000
883,200
Merchandise Inventory
220,000
198,500
Supplies
90,000
125,000
TOTAL CURRENT ASSETS
1,450,000
1,674,250
NON-CURRENT ASSETS
Office Equipment
1,890,000
2,378,500
Accumulated Depreciation- Office Equipment
-800,000
-950,000
TOTAL NON-CURRENT ASSETS
1,090,000
1,428,500
TOTAL ASSETS
2,540,000
3,102,750
LIABILITIES
CURRENT LIABILITIES
Accounts Payable
Salaries Payable
Interest Payable
190,000
192,830
140,000
178,500
60,000
75,000
TOTAL CURRENT LIABILITIES
390,000
446,330
NON-CURRENT LIABILITIES
Notes Payable
580,000
450,000
TOTAL NON-CURRENT LIABILITIES
580,000
450,000
TOTAL LIABILITIES
970,000
896,330
OWNER'S EQUITY
|Shoe Express, Capital
1,570,000
2,206,420
TOTAL LIABILITIES AND OWNER'S EQUITY
2,540,000
3,102,750
Transcribed Image Text:YEAR 1 YEAR2 ASSETS CURRENT ASSETS Cash 210,000 467,550 Accounts Receivable 930,000 883,200 Merchandise Inventory 220,000 198,500 Supplies 90,000 125,000 TOTAL CURRENT ASSETS 1,450,000 1,674,250 NON-CURRENT ASSETS Office Equipment 1,890,000 2,378,500 Accumulated Depreciation- Office Equipment -800,000 -950,000 TOTAL NON-CURRENT ASSETS 1,090,000 1,428,500 TOTAL ASSETS 2,540,000 3,102,750 LIABILITIES CURRENT LIABILITIES Accounts Payable Salaries Payable Interest Payable 190,000 192,830 140,000 178,500 60,000 75,000 TOTAL CURRENT LIABILITIES 390,000 446,330 NON-CURRENT LIABILITIES Notes Payable 580,000 450,000 TOTAL NON-CURRENT LIABILITIES 580,000 450,000 TOTAL LIABILITIES 970,000 896,330 OWNER'S EQUITY |Shoe Express, Capital 1,570,000 2,206,420 TOTAL LIABILITIES AND OWNER'S EQUITY 2,540,000 3,102,750
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education