Homework Help is Here – Start Your Trial Now!
Engineering
Mechanical Engineering
་ Year 1 Year 3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 (Ringgit values) Development Cost -2500 -2500 -2500 Ramp-up Cost -25,000 -25,000 Marketing and Support Cost -7,500 Production Cost Production Volume -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 12 12 5 5 Unit Production Cost Sales Revenue Sales Volume Unit Price Period Cash Flow PV Year 1, 1=8% -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 125 125 125 125 125 125 12 12 5 5 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 84,075 84,075.00 77,847.22 84,075 61,575 86,575 52,790.64 68,726.03 86,575 86,575 86,575 86,575 86,575 86,575 86,575 86,575 n 0 Project Net Present Value (NPV) 678,382.55 1 2 3 4 5 6 7 8 9 10 11

་ Year 1 Year 3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 (Ringgit values) Development Cost -2500 -2500 -2500 Ramp-up Cost -25,000 -25,000 Marketing and Support Cost -7,500 Production Cost Production Volume -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 12 12 5 5 Unit Production Cost Sales Revenue Sales Volume Unit Price Period Cash Flow PV Year 1, 1=8% -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 125 125 125 125 125 125 12 12 5 5 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 84,075 84,075.00 77,847.22 84,075 61,575 86,575 52,790.64 68,726.03 86,575 86,575 86,575 86,575 86,575 86,575 86,575 86,575 n 0 Project Net Present Value (NPV) 678,382.55 1 2 3 4 5 6 7 8 9 10 11

Elements Of Electromagnetics
Elements Of Electromagnetics
7th Edition
ISBN:9780190698614
Author:Sadiku, Matthew N. O.
Publisher:Sadiku, Matthew N. O.
ChapterMA: Math Assessment
Section: Chapter Questions
Problem 1.1MA
See similar textbooks
icon
Related questions
Question

NPV calculation simulating 20% increase in product cost.

་ Year 1 Year 3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 (Ringgit values) Development Cost -2500 -2500 -2500 Ramp-up Cost -25,000 -25,000 Marketing and Support Cost -7,500 Production Cost Production Volume -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 12 12 5 5 Unit Production Cost Sales Revenue Sales Volume Unit Price Period Cash Flow PV Year 1, 1=8% -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 125 125 125 125 125 125 12 12 5 5 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 84,075 84,075.00 77,847.22 84,075 61,575 86,575 52,790.64 68,726.03 86,575 86,575 86,575 86,575 86,575 86,575 86,575 86,575 n 0 Project Net Present Value (NPV) 678,382.55 1 2 3 4 5 6 7 8 9 10 11
Transcribed Image Text:་ Year 1 Year 3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 (Ringgit values) Development Cost -2500 -2500 -2500 Ramp-up Cost -25,000 -25,000 Marketing and Support Cost -7,500 Production Cost Production Volume -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 -7,500 -7,500 -1,155,925 -1,155,925 125 12 12 5 5 Unit Production Cost Sales Revenue Sales Volume Unit Price Period Cash Flow PV Year 1, 1=8% -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 -10,000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 1250000 125 125 125 125 125 125 12 12 5 5 25,000 25,000 25,000 25,000 25,000 25,000 25,000 25,000 84,075 84,075.00 77,847.22 84,075 61,575 86,575 52,790.64 68,726.03 86,575 86,575 86,575 86,575 86,575 86,575 86,575 86,575 n 0 Project Net Present Value (NPV) 678,382.55 1 2 3 4 5 6 7 8 9 10 11
Expert Solution
steps

Step by step

Solved in 2 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
Recommended textbooks for you
Elements Of Electromagnetics
Elements Of Electromagnetics
Mechanical Engineering
ISBN:
9780190698614
Author:
Sadiku, Matthew N. O.
Publisher:
Oxford University Press
Mechanics of Materials (10th Edition)
Mechanics of Materials (10th Edition)
Mechanical Engineering
ISBN:
9780134319650
Author:
Russell C. Hibbeler
Publisher:
PEARSON
Thermodynamics: An Engineering Approach
Thermodynamics: An Engineering Approach
Mechanical Engineering
ISBN:
9781259822674
Author:
Yunus A. Cengel Dr., Michael A. Boles
Publisher:
McGraw-Hill Education
Control Systems Engineering
Control Systems Engineering
Mechanical Engineering
ISBN:
9781118170519
Author:
Norman S. Nise
Publisher:
WILEY
Mechanics of Materials (MindTap Course List)
Mechanics of Materials (MindTap Course List)
Mechanical Engineering
ISBN:
9781337093347
Author:
Barry J. Goodno, James M. Gere
Publisher:
Cengage Learning
Engineering Mechanics: Statics
Engineering Mechanics: Statics
Mechanical Engineering
ISBN:
9781118807330
Author:
James L. Meriam, L. G. Kraige, J. N. Bolton
Publisher:
WILEY
SEE MORE TEXTBOOKS