Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It provided the following information: Wolfpack Company Balance Sheet June 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 92,200 52,400 40,800 219,000 $ 404,400 $34,400 100,000 270,000 $ 404,400 Budgeting Assumptions: 1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in the month subsequent to the sale. The accounts receivable at June 30 will be collected in July. 2. All merchandise purcha are account. Twenty percent of merchandise inventory purchases are paid in the month of the purchase and the remaining 80% are paid in the month after the purchase. 3. The budgeted inventory balance at July 31 is $10,700. 4. Depreciation expense is $4,380 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. Required: 1. For the month of July, calculate the following: 5. The company's cash budget for July shows expected cash collections of $93,200, expected cash disbursements for merchandise purchases of $44,700, and cash paid for selling and administrative expenses of $22,820.
Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It provided the following information: Wolfpack Company Balance Sheet June 30 Assets Cash Accounts receivable Inventory Buildings and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 92,200 52,400 40,800 219,000 $ 404,400 $34,400 100,000 270,000 $ 404,400 Budgeting Assumptions: 1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in the month subsequent to the sale. The accounts receivable at June 30 will be collected in July. 2. All merchandise purcha are account. Twenty percent of merchandise inventory purchases are paid in the month of the purchase and the remaining 80% are paid in the month after the purchase. 3. The budgeted inventory balance at July 31 is $10,700. 4. Depreciation expense is $4,380 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. Required: 1. For the month of July, calculate the following: 5. The company's cash budget for July shows expected cash collections of $93,200, expected cash disbursements for merchandise purchases of $44,700, and cash paid for selling and administrative expenses of $22,820.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
answer all the requirement
Transcribed Image Text:Wolfpack Company is a merchandising company that is preparing a budget for the month of July. It provided the following information:
Wolfpack Company
Balance Sheet
June 30
Assets
Cash
Accounts receivable
Inventory
Buildings and equipment, net of depreciation
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
Budgeting Assumptions:
1. All sales are on account. Thirty percent of the credit sales are collected in the month of sale and the remaining 70% are collected in
the month subsequent to the sale. The accounts receivable at June 30 will be collected in July.
2. All merchandise purchases are on account. Twenty percent of merchandise inventory purchases are paid in the month of the
purchase and the remaining 80% are paid in the month after the purchase.
3. The budgeted inventory balance at July 31 is $10,700.
4. Depreciation expense is $4,380 per month. All other selling and administrative expenses are paid in full in the month the expense is
incurred.
Required:
1. For the month of July, calculate the following:
$ 92,200
52,400
40, 800
219,000
$ 404,400
5. The company's cash budget for July shows expected cash collections of $93,200, expected cash disbursements for merchandise
purchases of $44,700, and cash paid for selling and administrative expenses of $22,820.
a. Budgeted sales
b. Budgeted merchandise purchases
$ 34,400
100,000
270,000
$ 404,400
c. Budgeted cost of goods sold
d. Budgeted net operating income
Transcribed Image Text:b. Budgeted merchandise purchases
c. Budgeted cost of goods sold
d. Budgeted net operating income
2. Prepare a budgeted balance sheet as of July 31.
Complete this question by entering your answers in the tabs below.
Required 1A Required 1B Required 1C Required 1D Required 2
Calculate the budgeted sales for the month of July.
Budgeted sales for July
Required 1A
Required 1B
>
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education