With the given statement of financial position, conduct a horizontal analysis.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
With the given statement of financial position, conduct a horizontal analysis.
YEAR 1
YEAR 2
ASSETS
CURRENT ASSETS
Cash
1,669,560
2,896,540
Accounts Receivable
740,000
850,000
Allowance for doubtful accounts
-16,000
-20,000
Merchandise Inventory
470,000
610,000
Supplies
70,000
93,000
Prepaid Rent
45,000
10,000
TOTAL CURRENT ASSETS
2,978,560
4,439,540
NON-CURRENT ASSETS
Store Equipment
1,000,000
1,200,000
Accumulated Depreciation- Store Equipment
-265,000
-300,000
TOTAL NON-CURRENTS ASSETS
735,000
900,000
TOTAL ASSETS
3,713,560
5,339,540
LIABILITIES
CURRENT LIABILITIES
Accounts Payable
1,090,000
1,000,000
Salaries Payable
36,000
25,000
Utilities Payable
12,000
10,500
TOTAL CURRENT LIABILITIES
1,138,000
1,035,500
NON-CURRENT LIABILITIES
Notes Payable
400,000
356,000
TOTAL NON-CURRENT LIABILITIES
400,000
356,000
TOTAL LIABILITIES
1,538,000
1,391,500
OWNER'S EQUITY
Heels & Feels, Capital
2,175,560
3,948,040
TOTAL LIABILITIES & OWNER'S EQUITY
3,713,560
5,339,540
Transcribed Image Text:YEAR 1 YEAR 2 ASSETS CURRENT ASSETS Cash 1,669,560 2,896,540 Accounts Receivable 740,000 850,000 Allowance for doubtful accounts -16,000 -20,000 Merchandise Inventory 470,000 610,000 Supplies 70,000 93,000 Prepaid Rent 45,000 10,000 TOTAL CURRENT ASSETS 2,978,560 4,439,540 NON-CURRENT ASSETS Store Equipment 1,000,000 1,200,000 Accumulated Depreciation- Store Equipment -265,000 -300,000 TOTAL NON-CURRENTS ASSETS 735,000 900,000 TOTAL ASSETS 3,713,560 5,339,540 LIABILITIES CURRENT LIABILITIES Accounts Payable 1,090,000 1,000,000 Salaries Payable 36,000 25,000 Utilities Payable 12,000 10,500 TOTAL CURRENT LIABILITIES 1,138,000 1,035,500 NON-CURRENT LIABILITIES Notes Payable 400,000 356,000 TOTAL NON-CURRENT LIABILITIES 400,000 356,000 TOTAL LIABILITIES 1,538,000 1,391,500 OWNER'S EQUITY Heels & Feels, Capital 2,175,560 3,948,040 TOTAL LIABILITIES & OWNER'S EQUITY 3,713,560 5,339,540
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education