Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 20,700 barrels of oil for purchase in June for $64 per barrel. Direct labor budgeted in the chemical process was $145,700 for June. Factory overhead was budgeted $238,500 during June. The inventories on June 1 wen estimated to be: Oil $10,200 P1 6,800 P2 5,800 Work in process 8,500 The desired inventories on June 30 were: Oil P1 P2 Work in process $11,200 6,300 5,500 8,700 Use the preceding information to prepare a cost of goods sold budget for June. Wilmington Chemical Company Cost of Goods Sold Budget For the Month Ending June 30 Finished goods inventory, June 1. Work in process inventory, June 1 $8.500 12,600

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Gd.111.

 

Cost of Goods Sold Budget
Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 20,700 barrels of oil for purchase in June for $64 per barrel. Direct labor budgeted in the chemical process was $145,700 for June. Factory overhead was budgeted $238,500 during June. The inventories on June 1 were
estimated to be:
Oil
$10,200
6,800
5,800
Work in process
8,500
The desired inventories on June 30 were:
$11,200
6,300
5,500
8,700
P1
P2
Oil
P1
P2
Work in process
Use the preceding information to prepare a cost of goods sold budget for June.
Wilmington Chemical Company
Cost of Goods Sold Budget
For the Month Ending June 30
Finished goods inventory, June 1
Work in process inventory, June 1
Direct materials:
Direct materials inventory, June 1
Direct materials purchases
Cost of direct materials available for use
Less direct materials inventory, June 30
Cost of direct materials placed in production
Direct labor
Factory overhead
Total manufacturing costs
Total work in process during the period
Less work in process inventory, June 30
Cost of goods manufactured
Cost of finished goods available for sale
Less finished goods inventory, June 30
Cost of goods sold
$ 10,200
5,500
$ 15,700
-11,200
4,500
2,277
3,727
8,500
10,504
12,600
Transcribed Image Text:Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 20,700 barrels of oil for purchase in June for $64 per barrel. Direct labor budgeted in the chemical process was $145,700 for June. Factory overhead was budgeted $238,500 during June. The inventories on June 1 were estimated to be: Oil $10,200 6,800 5,800 Work in process 8,500 The desired inventories on June 30 were: $11,200 6,300 5,500 8,700 P1 P2 Oil P1 P2 Work in process Use the preceding information to prepare a cost of goods sold budget for June. Wilmington Chemical Company Cost of Goods Sold Budget For the Month Ending June 30 Finished goods inventory, June 1 Work in process inventory, June 1 Direct materials: Direct materials inventory, June 1 Direct materials purchases Cost of direct materials available for use Less direct materials inventory, June 30 Cost of direct materials placed in production Direct labor Factory overhead Total manufacturing costs Total work in process during the period Less work in process inventory, June 30 Cost of goods manufactured Cost of finished goods available for sale Less finished goods inventory, June 30 Cost of goods sold $ 10,200 5,500 $ 15,700 -11,200 4,500 2,277 3,727 8,500 10,504 12,600
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education