Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 pats has provided the following data concerning the formulas it uses in its budgeting: Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses Required: Fixed element per month $ 23,300 $ 710 $ $ 4,850 4,110 Variable element per patient-visit $ 40.00 $ 12.00 6.00 $ $ 1.80 $ 0.20

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 patient-visits. The clinic
has provided the following data concerning the formulas it uses in its budgeting:
Revenue
Personnel expenses
Medical supplies
Occupancy expenses
Administrative expenses
Fixed element
per month
$ 23,300
$
710
$ 4,850
$
4,110
Required:
Prepare the clinic's planning budget for October.
Variable element per
patient-visit
$
40.00
$ 12.00
$ 6.00
$ 1.80
S 0.20
Transcribed Image Text:Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 patient-visits. The clinic has provided the following data concerning the formulas it uses in its budgeting: Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses Fixed element per month $ 23,300 $ 710 $ 4,850 $ 4,110 Required: Prepare the clinic's planning budget for October. Variable element per patient-visit $ 40.00 $ 12.00 $ 6.00 $ 1.80 S 0.20
Required:
Prepare the clinic's planning budget for October.
Willow Clinic
Planning Budget
For the Month Ended October 31
Budgeted patient-visits
Revenue
Expenses:
Personnel expenses
Medical supplies
Occupancy expenses
Administrative expenses
Total expense
Net operating income
2,110
Transcribed Image Text:Required: Prepare the clinic's planning budget for October. Willow Clinic Planning Budget For the Month Ended October 31 Budgeted patient-visits Revenue Expenses: Personnel expenses Medical supplies Occupancy expenses Administrative expenses Total expense Net operating income 2,110
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education