Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 pats has provided the following data concerning the formulas it uses in its budgeting: Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses Required: Fixed element per month $ 23,300 $ 710 $ $ 4,850 4,110 Variable element per patient-visit $ 40.00 $ 12.00 6.00 $ $ 1.80 $ 0.20

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 patient-visits. The clinic
has provided the following data concerning the formulas it uses in its budgeting:
Revenue
Personnel expenses
Medical supplies
Occupancy expenses
Administrative expenses
Fixed element
per month
$ 23,300
$
710
$ 4,850
$
4,110
Required:
Prepare the clinic's planning budget for October.
Variable element per
patient-visit
$
40.00
$ 12.00
$ 6.00
$ 1.80
S 0.20
Transcribed Image Text:Willow Clinic bases its budgets on patient-visits. During October, the clinic plans for a level of activity of 2,110 patient-visits. The clinic has provided the following data concerning the formulas it uses in its budgeting: Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses Fixed element per month $ 23,300 $ 710 $ 4,850 $ 4,110 Required: Prepare the clinic's planning budget for October. Variable element per patient-visit $ 40.00 $ 12.00 $ 6.00 $ 1.80 S 0.20
Required:
Prepare the clinic's planning budget for October.
Willow Clinic
Planning Budget
For the Month Ended October 31
Budgeted patient-visits
Revenue
Expenses:
Personnel expenses
Medical supplies
Occupancy expenses
Administrative expenses
Total expense
Net operating income
2,110
Transcribed Image Text:Required: Prepare the clinic's planning budget for October. Willow Clinic Planning Budget For the Month Ended October 31 Budgeted patient-visits Revenue Expenses: Personnel expenses Medical supplies Occupancy expenses Administrative expenses Total expense Net operating income 2,110
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education