Wildhorse Limited is a private company reporting under ASPE. Its comparative balance sheet at December 31 is as follows:WILDHORSE LIMITEDBalance SheetAssetsCashAccounts receivableInventoryPrepaid insuranceEquipmentAccumulated depreciationTotal assetsDecember 3120242023$127,680$95,200840,000672,000560.000369,60020.16028,0001,400,000 1,120,000(392,000)(313,600)$2,555.840 $1,971,200Liabilities and Shareholders' EquityAccounts payableSalaries payable$253.120 $224,00033.60044,000Interest payableNotes payableCommon shares29.12022,400560.000392,000672.000448,000Retained earnings1,008,000840,000Total liabilities and shareholders' equity$2,555.840 $1,971,200Additional information:1Profit for 2024 was $224,000.2 Equipment was purchased during the year. No equipment was sold.3.Cash dividends were paid to the common shareholders during the year.Prepare the cash flow statement using the indirect method. (Show amounts that decrease cash flow with either a-sign eg-15.000 or inparenthesise.g. (15,000))WILDHORSE LIMITEDCash Flow Statement-Indirect MethodYear Ended December 31,2024Adjustments to reconcile profit to> > > >

Balance Sheet ExplanationThe balance sheet shows the financial position of Wildhorse Limited at two…

Answered: Wildhorse Limited is a private company…

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

PayNet Inc. (PayNet) and Shale Ltd. (Shale) had the following balance sheets on July 31, 2022:
The comparative balance sheet of Gus Company at December 31, 2021 and 2020 appears below: Assets: 12/31/2021 12/31/2020 Cash $ 53,000 $ 120,000 Accounts receivable (net) 37,000 48,000 Inventories 108,500 100,000 Equipment 573,200 450,000 Accumulated depreciation-equipment (142,000) (176,000) $629,700 $542,000 Liabilities & Stockholders Equity: Accounts payable $ 62,500 $ 43,800 Bonds payable, due June 2021 0 100,000 Common stock, $10 par 335,000 285,000 Paid-in capital in excess of par - Common stock 74,000 55,000 Retained earnings 158,200 58,200 $629,700 $542,000 The income statement for the year ended December 31, 2021 appears below: Sales $625,700 Cost of merchandise sold 340,000 Gross profit 285,700 Operating expenses (includes $26,000 depreciation expense) 94,000…
The information on the following page was obtained from the records of Breanna Incorporated: $ 10, 200 50,800 128,000 9,500 64,500 Accounts receivable Accumulated depreciation Cost of goods sold Income tax expense Cash Net sales Equipment Selling, general, and administrative expenses Common stock (8,200 shares) Accounts payable Retained earnings, 1/1/22 Interest expense Merchandise inventory Long-term debt Dividends declared and paid during 2022 Except as otherwise indicated, assume that all balance sheet items reflect account balances at December 31, 2022, and that all income statement items reflect activities that occurred during the year ended December 31, 2022. There were no changes in paid-in capital during the year. Required: a. Prepare an income statement and statement of changes in stockholders' equity for the year ended December 31, 2022, and a balance sheet at December 31, 2022, for Breanna Incorporated. Based on the financial statements that you have prepared for part a,…
The following information relates to the activities of Goalie Plc: Statement of financial position as at 30 April 2019 $'000 2020 $'000 Non-current assets Freehold land, cost Plant and equipment 2,100 2,340 990 3,090 1,092 3,432 Current assets Inventory 1,068 1,494 Receivables 990 912 Bank 90 2,148 5,238 2,406 5,838 Total assets Equity and liabilities Equity 2,808 3,750 Non-current liabilities: 6% debentures 1,350 750 Current liabilities Payables 720 690 Bank overdraft 378 Corporation tax 360 270 1,080 1,338 2,088 Total liabilities 2,430 Equity and liabilities 5,238 5,838 Income statement for the year ended 30 April 2020: $'00 13,560 (10,260) 3,300 Sales Cost of sales Gross profit Expenses (2,298) 1,002 Profit before tax Таx (450) Profit after tax 552
Chelsea Ltd and Liverpool Ltd both began their operations on 1 January 2022. Summary financial information for both companies at the end of 2022 is presented below. Statement of Profit or loss for the year ended 31 December 2022 Chelsea Ltd Revenues Less: Cost of sales Gross Profit Other expenses Depreciation expense Profit Cash at bank Receivables Inventories Property plant and equipment Current liabilities Non-current liabilities Equity Required a. iii. iv. $1,000,000 552,000 448,000 132,000 40,000 $276,000 v. vi. vii. Statement of Financial Position as at 31 December 2022 Liverpool Ltd $1,000,000 600,000 400,000 132,000 80,000 $188,000 Chelsea Ltd Calculate and interpret the following ratios for each company L return on assets il. return on ordinary equity profit margin current ratio $80,000 200,000 208,000 220,000 120,000 180,000 408,000 receivables turnover inventory turnover debt ratio. Liverpool Ltd $80,000 200,000 160.000 180,000 120,000 180,000 320,000 b. How could management…
The following balance sheet for the Hubbard Corporation was prepared by the company: HUBBARD CORPORATION Balance Sheet At December 31, 2021 Assets Buildings Land Cash Accounts receivable (net) Inventory Machinery Patent (net) Investment in equity securities Total assets Liabilities and Shareholders' Equity Accounts payable Accumulated depreciation Notes payable Appreciation of inventory Common stock (authorized and issued no par stock) 106,000 shares Retained earnings Total liabilities and shareholders' equity $ 756,000 268,080 66,080 132,080 252,000 286,000 106,000 72,000 $1,938,000 $ 221,000 261,080 512,080 86,080 424,000 434,000 $1,938,000 Additional information: 1. The buildings, land, and machinery are all stated at cost except for a parcel of land that the company is holding for future sale. The land originally cost $56,000 but, due to a significant increase in market value, is listed at $132,000. The Increase in the land account was credited to retained earnings. 2. The…
The comparative balance sheets for Carla Vista Corporation appear below: CARLA VISTA CORPORATION Comparative Balance Sheet at December 31st 2027 2026 Assets Cash $ 17,160 $ 12,840 Accounts receivable 25,440 28,080 Land 24,000 31,200 Building 84,000 84,000 Accumulated depreciation—equipment (18,000) (12,000) Total assets $ 132,600 $ 144,120 Liabilities and Shareholders' Equity Accounts payable $ 14,840 $ 37,320 Common shares 90,000 82,800 Retained earnings 27,760 24,000 Total liabilities and shareholders' equity $ 132,600 $ 144,120 Additional information: 1. Profit for the year ending December 31, 2027 was $27,160. 2. Land was sold for cash of $5,880, resulting in a loss of $1,320 on sale of the land. 3. Cash dividends were declared and paid during the year, $23,400. REQUIRED: Prepare a Statement of Cash Flows, using the indirect method, for the year ended December 31, 2027 in proper format.
Ramakrishnan, Incorporated, reported 2024 net income of $40 million and depreciation of $2,900,000. The top part of Ramakrishnan, Incorporated's 2024 and 2023 balance sheets is reproduced below (in millions of dollars): 2024 2023 2024 2023 Current assets: Current liabilities: Cash and marketable securities Accounts receivable $ 45 $ 16 85 Inventory 161 82 124 Accrued wages and taxes Accounts payable Notes payable $ 28 $ 25 89 85 85 80 Total $ 291 $ 222 Total $ 202 $ 190 Calculate the 2024 net cash flow from operating activities for Ramakrishnan, Incorporated. Note: Enter your answer in dollars not in millions. Net cash flow
Splish Brothers Limited had the following statement of financial position for the current year, 2023: Current assets Investments Property, plant, and equipment Intangible assets Other assets SPLISH BROTHERS LIMITED Statement of Financial Position December 31, 2023 1. 2. $125,020 80,840 199,280 30,080 35,720 $470,940 Current liabilities Long-term liabilities Shareholders' equity $91,180 159,800 219,960 The following additional information is available and provides information regarding errors in classification which need to be corrected: to $470,940 Current Assets include the following: bank account with an overdraft balance of $14,100; inventory with a FIFO cost of $81,780 and a net realizable value of $79,900; accounts receivable of $62,040 less allowance for expected credit losses of $2,820. Investments include the following: a mortgage receivable from parent company $56,400, due in 2028; FV-NI investments held for trading with a cost of $9,400 and a fair value of $11,280; FV-OCI…
The statement of financial position of Weatherly Unlimited (Pty) Ltd is presented below: Statement of FinancialPosition as at 28 February 2022 R Non - current assets 1 850 000 Property, plant and equipment 1.850 000Current assets 1 250 000 Inventory 480 000 Trade receivables 350 000 Cash and cash equivalents 420 000TOTAL ASSETS 3 100 000 EQUITY 1 850 000 Ordinary share capital 1 000 000 Distributable reserves 850 000Non - current liabilities 650 000 Long-term loan 650 000 Current liabilities 600 000 Trade payables 545 000Short-term portion of long-term loan 55 000 TOTAL LIABILITIES 1 250 000 TOTAL EQUITY AND LIABILITIES3 100 000 Additional information: The company plans to increase its sales by 10% in the following year. Current annual sales total R2 500 000. After tax profit margin is 5% and half of the profits is retained within the company. All sales are currently made on credit and in future, sales will remain on credit. What is the additional working capital required to support…
GALLAGHER CORPORATION Income Statement For the Year Ending December 31, 2021 Sales revenue 950,000 Less: Cost of Goods Sold 600,000 Gross Profit 350,000 Less Operating Expenses 250,000 100,000 Income from Operations Other revenues and expenses 15,000 (3,000) Gain on sale of investments Loss on sale of equipment 12,000 Income before taxes 112,000 Income taxes 45,000 Net Income $ 67,000 Additional Information 1. Equipment costing $10,000 was sold and was 60% depreciated. New equipment was also purchased during the year 2. Cash dividends were declared and paid. 3. Common stock was exchanged for Land. 4. Debt investments costing $35,000 were sold during the year. New debt investment were purchased during the year for $5,000. 5. Accounts receivable are shown net of the allowance for doubtful accounts, because there were no account write-offs during the year. 6. Operating expenses include: Depreciation Expense, $21,000, Amortization Expense, and Interest Expense, $3,300 Instructions: 1.…

Recommended textbooks for you

FINANCIAL ACCOUNTING

Accounting

ISBN:

9781259964947

Author:

Libby

Publisher:

MCG

Accounting

ISBN:

9781337272094

Author:

WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.

Publisher:

Cengage Learning,

Accounting Information Systems

Accounting

ISBN:

9781337619202

Author:

Hall, James A.

Publisher:

Cengage Learning,

FINANCIAL ACCOUNTING

Accounting

ISBN:

9781259964947

Author:

Libby

Publisher:

MCG

Accounting

ISBN:

9781337272094

Author:

WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.

Publisher:

Cengage Learning,

Accounting Information Systems

Accounting

ISBN:

9781337619202

Author:

Hall, James A.

Publisher:

Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…

Accounting

ISBN:

9780134475585

Author:

Srikant M. Datar, Madhav V. Rajan

Publisher:

PEARSON

Intermediate Accounting

Accounting

ISBN:

9781259722660

Author:

J. David Spiceland, Mark W. Nelson, Wayne M Thomas

Publisher:

McGraw-Hill Education

Financial and Managerial Accounting

Accounting

ISBN:

9781259726705

Author:

John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS