Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Sales $185 $ 205 $ 225 Q4 $ 255 Sales for the first quarter of the following year are projected at $200 million. Accounts receivable at the beginning of the year were $79 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $16 million per quarter. Wildcat plans a major capital outlay in the second quarter of $96 million. Finally, the company started the year with a $82 million cash balance and wishes to maintain a $40 million minimum balance. a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 4 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 3 percent per quarter. Complete the following short-term financial plan for Wildcat. Note: Enter your answers in millions. Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "O" wherever required. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Target cash balance Net cash inflow New short-term investments Income on short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance $ EA Q1 Q2 Q3 Q4 40.00 $ 40.00 $ 40.00 $ 40.00 +

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter21: Supply Chains And Working Capital Management
Section: Chapter Questions
Problem 11P: Negus Enterprises has an inventory conversion period of 50 days, an average collection period of 35...
icon
Related questions
Question

mi.1

Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows:
Q1
Q2
Q3
Sales $185 $ 205 $ 225
Q4
$ 255
Sales for the first quarter of the following year are projected at $200 million. Accounts receivable at the beginning of the year were
$79 million. Wildcat has a 45-day collection period.
Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and suppliers are normally
paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $16 million per quarter.
Wildcat plans a major capital outlay in the second quarter of $96 million. Finally, the company started the year with a $82 million cash
balance and wishes to maintain a $40 million minimum balance.
a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 4 percent per quarter and can invest any
excess funds in short-term marketable securities at a rate of 3 percent per quarter. Complete the following short-term financial plan for
Wildcat.
Note: Enter your answers in millions. Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to
enter "O" wherever required. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.
WILDCAT, INCORPORATED
Short-Term Financial Plan
(in millions)
Target cash balance
Net cash inflow
New short-term investments
Income on short-term investments
Short-term investments sold
New short-term borrowing
Interest on short-term borrowing
Short-term borrowing repaid
Ending cash balance
$
EA
Q1
Q2
Q3
Q4
40.00 $
40.00
$
40.00 $
40.00
+
Transcribed Image Text:Wildcat, Incorporated, has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Sales $185 $ 205 $ 225 Q4 $ 255 Sales for the first quarter of the following year are projected at $200 million. Accounts receivable at the beginning of the year were $79 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $16 million per quarter. Wildcat plans a major capital outlay in the second quarter of $96 million. Finally, the company started the year with a $82 million cash balance and wishes to maintain a $40 million minimum balance. a-1. Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 4 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 3 percent per quarter. Complete the following short-term financial plan for Wildcat. Note: Enter your answers in millions. Negative amounts should be indicated by a minus sign. Leave no cells blank - be certain to enter "O" wherever required. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. WILDCAT, INCORPORATED Short-Term Financial Plan (in millions) Target cash balance Net cash inflow New short-term investments Income on short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance $ EA Q1 Q2 Q3 Q4 40.00 $ 40.00 $ 40.00 $ 40.00 +
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT