Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $170 $185 $200 $225 Sales for the first quarter of the following year are projected at $180 million. Accounts receivable at the beginning of the year were $71 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 25 percent of sales. Interest and dividends are $14 million per quarter. Wildcat plans a major capital outlay in the second quarter of $85 million. Finally, the company started the year with a $54 million cash balance and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 Q2 Q3 Q4 Beginning cash balance $ 54.00 Net cash inflow Ending cash balance Minimum cash balance Cumulative surplus (deficit)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
help please answer in text form with proper workings and explanation for each and every part and steps with concept and introduction no AI no copy paste remember answer must be in proper format with all working
Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows:
Q1 Q2 Q3 Q4
Sales $170 $185 $200 $225
Sales for the first quarter of the following year are projected at $180 million. Accounts
receivable at the beginning of the year were $71 million. Wildcat has a 45-day collection
period.
Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next
quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and
other expenses run about 25 percent of sales. Interest and dividends are $14 million per
quarter.
Wildcat plans a major capital outlay in the second quarter of $85 million. Finally, the
company started the year with a $54 million cash balance and wishes to maintain a $30
million minimum balance.
a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be
indicated by a minus sign. Do not round intermediate calculations and enter your
answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.)
WILDCAT, INC.
Cash Budget
(in millions)
Q1
Q2
Q3
Q4
Beginning cash balance
$
54.00
Net cash inflow
Ending cash balance
Minimum cash balance
Cumulative surplus (deficit)
Transcribed Image Text:Wildcat, Inc., has estimated sales (in millions) for the next four quarters as follows: Q1 Q2 Q3 Q4 Sales $170 $185 $200 $225 Sales for the first quarter of the following year are projected at $180 million. Accounts receivable at the beginning of the year were $71 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 45 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 25 percent of sales. Interest and dividends are $14 million per quarter. Wildcat plans a major capital outlay in the second quarter of $85 million. Finally, the company started the year with a $54 million cash balance and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 Q2 Q3 Q4 Beginning cash balance $ 54.00 Net cash inflow Ending cash balance Minimum cash balance Cumulative surplus (deficit)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education