While follwoing the intructions, can you fill up the board in the second picture?
Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter26: Capital Budgeting (capbud)
Section: Chapter Questions
Problem 2R
Related questions
Question
While follwoing the intructions, can you fill up the board in the second picture?
![10
11 Instructions
12 1. DO NOT change the format of the cells. They have been been formatted to be appropriate for the computations you are doing
2. Your work should only be in the color coded cells as under:
13
14
Pick an option from the dropdown
15
Computations - Must use formulas
16
Input your answer / Link to your work on other tabz
17](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc1a6619b-fb89-4773-b0fc-bbf0136defe4%2F08ab333f-4fc6-4aa1-9efa-48712057913c%2F9r56r_processed.png&w=3840&q=75)
Transcribed Image Text:10
11 Instructions
12 1. DO NOT change the format of the cells. They have been been formatted to be appropriate for the computations you are doing
2. Your work should only be in the color coded cells as under:
13
14
Pick an option from the dropdown
15
Computations - Must use formulas
16
Input your answer / Link to your work on other tabz
17
![A
1 NIKE, INC.
2 Consolidated Statement of Income
3
In $ Millions
4
5
6
7
Revenues
8
Cost of sales
9
Gross profit
10 Demand creation expense
11 Operating overhead expense
12 Total selling and administrative expense
13 Interest expense (income), net
14
Other (income) expense, net
Income before income taxes
Income tax expense
Net Income
15
16
17
18
19
B
D
Year Ended
May 31 2022 May 31 2021
46,710.00
25,231.00
21,479.00
3,850.00
10,954.00
14,804.00
205.00
-181.00
6,651.00
605.00
6,046.00
44,538.00
24,576.00
19,962.00
3,114.00
9,911.00
13,025.00
262.00
14.00
6,661.00
934.00
5,727.00
F
37,403.00
21,162.00
16,241.00
3,592.00
9,534.00
13,126.00
H
Common Sized
May 31 2020 May 31 2022 May 31 2021
89.00
139.00
2,887.00
348.00
2,539.00
J
L
N
Year over Year Change
May 31 2022 May 31 2021](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc1a6619b-fb89-4773-b0fc-bbf0136defe4%2F08ab333f-4fc6-4aa1-9efa-48712057913c%2Fcoaegp_processed.png&w=3840&q=75)
Transcribed Image Text:A
1 NIKE, INC.
2 Consolidated Statement of Income
3
In $ Millions
4
5
6
7
Revenues
8
Cost of sales
9
Gross profit
10 Demand creation expense
11 Operating overhead expense
12 Total selling and administrative expense
13 Interest expense (income), net
14
Other (income) expense, net
Income before income taxes
Income tax expense
Net Income
15
16
17
18
19
B
D
Year Ended
May 31 2022 May 31 2021
46,710.00
25,231.00
21,479.00
3,850.00
10,954.00
14,804.00
205.00
-181.00
6,651.00
605.00
6,046.00
44,538.00
24,576.00
19,962.00
3,114.00
9,911.00
13,025.00
262.00
14.00
6,661.00
934.00
5,727.00
F
37,403.00
21,162.00
16,241.00
3,592.00
9,534.00
13,126.00
H
Common Sized
May 31 2020 May 31 2022 May 31 2021
89.00
139.00
2,887.00
348.00
2,539.00
J
L
N
Year over Year Change
May 31 2022 May 31 2021
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
![Pkg Acc Infor Systems MS VISIO CD](https://www.bartleby.com/isbn_cover_images/9781133935940/9781133935940_smallCoverImage.gif)
Pkg Acc Infor Systems MS VISIO CD
Finance
ISBN:
9781133935940
Author:
Ulric J. Gelinas
Publisher:
CENGAGE L
![Excel Applications for Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781111581565/9781111581565_smallCoverImage.gif)
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
![Pkg Acc Infor Systems MS VISIO CD](https://www.bartleby.com/isbn_cover_images/9781133935940/9781133935940_smallCoverImage.gif)
Pkg Acc Infor Systems MS VISIO CD
Finance
ISBN:
9781133935940
Author:
Ulric J. Gelinas
Publisher:
CENGAGE L