Where the red * is means it is incorrect. Could someone please give me the correct answers?
Where the red * is means it is incorrect. Could someone please give me the correct answers?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Where the red * is means it is incorrect. Could someone please give me the correct answers?

Transcribed Image Text:PR 17-1B Template 25ed (1) complete - Compatibility Mode -
O Search (Alt+Q)
AutoSave
Off
courtny baker
CB
File
Home
Insert
Page Layout
Formulas
Data
Review
View Help
P Comments
A Share
E AutoSum
v 10
- A A
22 Wrap Text
Arial
LG
Paste
V Fill v
Sort & Find &
Filter v Select v
BIUV
A
E Merge & Center
$ • % 9 8 00
Conditional Format as
Cell
Insert Delete Format
Analyze
Formatting Table v Styles v
O Clear v
Data
Undo
Clipboard
Font
Alignment
Number
Styles
Cells
Editing
Analysis
P28
v: X fx
A
В
D
F
G
H
J
K
M
N
P
R
V
Y
13
14 1.
MACKLIN INC.
15
Comparative Income Statement
For the Years Ended December 31, 2014 and 2013
16
17
2014
2013
Increase (Decrease)
18
Amount
Amount
Amount
Percent
19
Sales
$ 936,000
$ 720,000
$ 216,000
30.0%
20
Sales returns and allowances
26,000
20,000
6,000
30.0%
21
Net sales
$ 910,000
$ 700,000
$ 210,000
30.0%
22
Cost of goods sold
441,000
350,000
91,000
26.0%
$ 469,000
$ 139,150
$ 350,000
$ 115,000
23
Gross profit
$ 119,000
34.0%
24
Selling expenses
$ 24,150
21.0%
85,000
$ 200,000
$ 150,000
25
Administrative expenses
99,450
14,450
17.0%
Total operating expenses
Income from operations
$ 238,600
$ 230,400
$ 38,600
$ 80,400
26
19.0%
27
54.0%
| Other income
15,000
$ 95,400
28
65,000
50,000
30.0%
29
Income before income tax
$ 295,400
$ 200,000
48.0%
65,000
$ 230,400
15,000
$ 80,400
30
Income tax expense
50,000
30.0%
31
Net income
$ 150,000
54.0%
32
33
34 2.
The net sales increased by 30 percent from 2013 to 2014 which led to an increase in gross profit by
34 percent. The net income will increase by about 54 percent.
35
36
37
38
39
Pr. 17-1B
+)
Ready
Accessibility: Unavailable
100%
6:43 PM
O Type here to search
w
Rain coming
3/22/2022

Transcribed Image Text:Ch. 17 - Financial Statement Anal x
Bb 2193517
+
i learn-us-east-1-prod-fleet02-xythos.content.blackboardcdn.com/5f7ce11c673e5/2193517?X-Blackboard-Expiration=1648004400000&X-Blackboard-Signature=JN20DGrMNpdS8d1.. E *
* O
w WordCounter - Cou...
y! Yahoo
A Regions Bank | Che.
Welcome, Justin – B.
* eBooks, Textbooks...
O Jefferson State Co...
Electronics, Cars, Fa.
C Home | Chegg.com
2193517
1 / 1
|
100%
+ |
826
Chapter 17 Financial Statement Analysis
Problems Series B
PR 17-1B Horizontal analysis of income statement
ов. 1
V 1. Net sales,
30.0% increase
For 2014, Macklin Inc. reported its most significant increase in net income in years. At
the end of the year, John Mayer, the president, is presented with the following condensed
comparative income statement:
1
SPREADSHEET
Macklin Inc.
Comparative Income Statement
2itilid For the Years Ended December 31, 2014 and 2013
GENERALLEDGER
2014
2013
Sales .....
$936,000
$720,000
Sales returns and allowances
26,000
20,000
Net sales.....
$910,000
$700,000
350,000
441,000
Cost of goods sold.
Gross profit ...
Selling expenses....
$350,000
$115,000
$469,000
$ 139,150
Administrative expenses
99,450
85,000
Total operating expenses
Income from operations
$200,000
$150,000
$238,600
$230,400
Other income
65,000
50,000
Income before income tax
$295,400
$200,000
Income tax expense
65,000
50,000
Net income
$230,400
$150,000
Instructions
1. Prepare a comparative income statement with horizontal analysis for the two-year
period, using 2013 as the base year. Round to one decimal place.
To the extent the data permit, comment on the significant relationships re-
vealed by the horizontal analysis prepared in (1).
2.
oros
Tros
000 88 2
amo
000,20A
000,0a1
PR 17-2B Vertical analysis of income statement
OBJ. 1
V 1. Net income,
For 2014, Fielder Industries Inc. initiated a sales promotion campaign that included the
2013, 14.0%AEAS expenditure of an additional $40,000 for advertising. At the end of the year, Leif Grando,
SPREADSHEET
the president, is presented with the following condensed comparative income statement:
6:43 PM
O Type here to search
日
Rain coming
3/22/2022
*..
...
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education