whats the inventory tracking for this?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question
whats the inventory tracking for this?
![Balance Sheet
Events
Assets
Accum Depr
Acct Pay
118,000.00
Cash
Acct Rec
17,500.00 $
Inventory
28,000.00
Equipment
Land
Building
250,000.00 -
Beginning Balances as of Dec 31, Year 1
1.Acquired $550,000 by signing a note payable with a local bank
2. Sold 25,000 shares of $22 Common Stock for $1,500,000
3. Purchased Equipment for $300,000
Purchased Inventory on AcCount - 25,000 Units at $1.15 per unit
5a. Sold 15,000 units at $3.50 on Account
5b. COGS for Sales on Account
$4
257,000.00 $
50,000.00 $
24
8,333.00 $
550,000
1,500,000
(300,000)
$ 300,000
$4
28,750
28,750
52,500
(29,150)
70,000 $
Collect $70,000 on Account
Paid $117,250 of Accounts Payable
. Purchased Inventory on ACCount - 170,000 Units at $1.50 per unit
9a. Sold 175,000 units at $3.50 on Account
9b. COGS for Sales on Account
10. Collect $472,500 on Account
Paid $218,600 of Accounts Payable
12. Purchased Inventory on Account - 275,000 Units at $1.35 per unit
13a. Sold 200,000 units at $3.50 on Account
13b. COGS for Sales on Account
14. Collect $735,000 on Account
Paid $494,150 of Accounts Payable
16. Purchased Inventory on Account - 300,000 Units at $1.15 per unit
17. Paid Sales & Marketing Expenses of $30,000
(70,000)
(117,250)
255,000
(117,250)
255,000
612,500
$4
(472,500)
(254,100)
-1
|-
|-
|-
|-
$
472,500 $
$ (218,600.00)
$
(218,600)
$
371,250
371,250
$
700,000
$
|-
|-
|-
(244,350)
5.
735,000 $
(735,000)
$(494,150.00)
$
$
5.
(494,150)
345.000
345,000.00
|-
|-
|-
|-
(30,000)
18. Paid Operating Expenses of $75,708
19. Record Wages Payable of $40,000
20. Paid Product Line Research & Development Expenses of $150,000
21. Paid Advertising Expenses of $87,500
(75,708)
$
(40,000)
(150,000)
(87,500)
22. Made the yearly required payment on the note payable. The note carries a 7%
$
linterest rate and requires payments of $50,000 plus interest each December 31.
(88,500)
23. Record first year of Depreciation on Equipment Purchased in Year 2 with Salvage
Value of $38,000 & useful life of 7 Yrs
24. Declared a $10,000 cash dividend for stockholders
25. Paid a $10,000 cash dividend for stockholders
Balance at end of Yr 2
$
37,429.00
$
(10,000)
1,972,792 $
105,000 $
500,400 $ 300,000 $
50,000 $
250,000 F$
45,762 $
288,000
Total Assets
Total Liabilities & Eauity
3,132,430
3.132.430](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F4b6d2c62-dcb2-46d1-8df3-a38cb39cdca6%2F3a9cbcef-b350-4757-bc26-4a2af9611017%2Fy0wrspb_processed.png&w=3840&q=75)
Transcribed Image Text:Balance Sheet
Events
Assets
Accum Depr
Acct Pay
118,000.00
Cash
Acct Rec
17,500.00 $
Inventory
28,000.00
Equipment
Land
Building
250,000.00 -
Beginning Balances as of Dec 31, Year 1
1.Acquired $550,000 by signing a note payable with a local bank
2. Sold 25,000 shares of $22 Common Stock for $1,500,000
3. Purchased Equipment for $300,000
Purchased Inventory on AcCount - 25,000 Units at $1.15 per unit
5a. Sold 15,000 units at $3.50 on Account
5b. COGS for Sales on Account
$4
257,000.00 $
50,000.00 $
24
8,333.00 $
550,000
1,500,000
(300,000)
$ 300,000
$4
28,750
28,750
52,500
(29,150)
70,000 $
Collect $70,000 on Account
Paid $117,250 of Accounts Payable
. Purchased Inventory on ACCount - 170,000 Units at $1.50 per unit
9a. Sold 175,000 units at $3.50 on Account
9b. COGS for Sales on Account
10. Collect $472,500 on Account
Paid $218,600 of Accounts Payable
12. Purchased Inventory on Account - 275,000 Units at $1.35 per unit
13a. Sold 200,000 units at $3.50 on Account
13b. COGS for Sales on Account
14. Collect $735,000 on Account
Paid $494,150 of Accounts Payable
16. Purchased Inventory on Account - 300,000 Units at $1.15 per unit
17. Paid Sales & Marketing Expenses of $30,000
(70,000)
(117,250)
255,000
(117,250)
255,000
612,500
$4
(472,500)
(254,100)
-1
|-
|-
|-
|-
$
472,500 $
$ (218,600.00)
$
(218,600)
$
371,250
371,250
$
700,000
$
|-
|-
|-
(244,350)
5.
735,000 $
(735,000)
$(494,150.00)
$
$
5.
(494,150)
345.000
345,000.00
|-
|-
|-
|-
(30,000)
18. Paid Operating Expenses of $75,708
19. Record Wages Payable of $40,000
20. Paid Product Line Research & Development Expenses of $150,000
21. Paid Advertising Expenses of $87,500
(75,708)
$
(40,000)
(150,000)
(87,500)
22. Made the yearly required payment on the note payable. The note carries a 7%
$
linterest rate and requires payments of $50,000 plus interest each December 31.
(88,500)
23. Record first year of Depreciation on Equipment Purchased in Year 2 with Salvage
Value of $38,000 & useful life of 7 Yrs
24. Declared a $10,000 cash dividend for stockholders
25. Paid a $10,000 cash dividend for stockholders
Balance at end of Yr 2
$
37,429.00
$
(10,000)
1,972,792 $
105,000 $
500,400 $ 300,000 $
50,000 $
250,000 F$
45,762 $
288,000
Total Assets
Total Liabilities & Eauity
3,132,430
3.132.430
![et
Income Statement
Statement of Cash Flows
Liab
Equity
APIC
100,000.00 $
Div Pay
Notes Pay
Wages Pay
Common Stock
Retain Earnings
Account Titles
Revenue
Expense
Net Income
Туре
Amount
$
200,000.00 $
176,167.00
550,000
Financing
550,000
24
550,000 $
$ 1,500,000
(300,000)
950,000
Financing
Investing
Non Cash
Non Cash
52,500
(29,150)
52,500
52,500
29,150 $
(29,150)
Non Cash
Operating
70,000
Operating
24
(117,250)
Non Cash
24
612,500
(254,100)
$
(254,100)
612,500
612,500
Non Cash
254,100 $
Non Cash
Operating
Operating
472,500
24
(218,600)
Non Cash
700,000
$
700,000
(244,350)
700,000
Non Cash
244,350 $
(244,350)
Non Cash
Operating
735,000
Operating
$ (494,150)
Non Cash
(30,000)
(75,708)
30,000 $
75,708 $
(30,000)
(75,708)
Operating
Operating
(30,000)
(75,708)
(40,000)
(150,000)
(87,500)
150,000 $
87,500 $
(150,000)
(87,500)
Operating
Operating
(150,000)
(87.500)
2$
(50,000)
(38,500)
$
38,500 |$
(38,500)
Operating
(88,500)
(37,429)
$
37,429 |$
(37,429)
Non Cash
10,000.00
(10,000)
10,000 $
(10,000)
Non Cash
(10.000.00)
Financing
Net Change in Cash
(10,000)
$ 1,755,792
500,000 $
(40,000) $
750,000 $
1,050,000 $
584,430
1,365,000 $
956,737 $
408,263](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F4b6d2c62-dcb2-46d1-8df3-a38cb39cdca6%2F3a9cbcef-b350-4757-bc26-4a2af9611017%2Fr5ibl3v_processed.png&w=3840&q=75)
Transcribed Image Text:et
Income Statement
Statement of Cash Flows
Liab
Equity
APIC
100,000.00 $
Div Pay
Notes Pay
Wages Pay
Common Stock
Retain Earnings
Account Titles
Revenue
Expense
Net Income
Туре
Amount
$
200,000.00 $
176,167.00
550,000
Financing
550,000
24
550,000 $
$ 1,500,000
(300,000)
950,000
Financing
Investing
Non Cash
Non Cash
52,500
(29,150)
52,500
52,500
29,150 $
(29,150)
Non Cash
Operating
70,000
Operating
24
(117,250)
Non Cash
24
612,500
(254,100)
$
(254,100)
612,500
612,500
Non Cash
254,100 $
Non Cash
Operating
Operating
472,500
24
(218,600)
Non Cash
700,000
$
700,000
(244,350)
700,000
Non Cash
244,350 $
(244,350)
Non Cash
Operating
735,000
Operating
$ (494,150)
Non Cash
(30,000)
(75,708)
30,000 $
75,708 $
(30,000)
(75,708)
Operating
Operating
(30,000)
(75,708)
(40,000)
(150,000)
(87,500)
150,000 $
87,500 $
(150,000)
(87,500)
Operating
Operating
(150,000)
(87.500)
2$
(50,000)
(38,500)
$
38,500 |$
(38,500)
Operating
(88,500)
(37,429)
$
37,429 |$
(37,429)
Non Cash
10,000.00
(10,000)
10,000 $
(10,000)
Non Cash
(10.000.00)
Financing
Net Change in Cash
(10,000)
$ 1,755,792
500,000 $
(40,000) $
750,000 $
1,050,000 $
584,430
1,365,000 $
956,737 $
408,263
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education