whats the inventory tracking for this?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

whats the inventory tracking for this?

Balance Sheet
Events
Assets
Accum Depr
Acct Pay
118,000.00
Cash
Acct Rec
17,500.00 $
Inventory
28,000.00
Equipment
Land
Building
250,000.00 -
Beginning Balances as of Dec 31, Year 1
1.Acquired $550,000 by signing a note payable with a local bank
2. Sold 25,000 shares of $22 Common Stock for $1,500,000
3. Purchased Equipment for $300,000
Purchased Inventory on AcCount - 25,000 Units at $1.15 per unit
5a. Sold 15,000 units at $3.50 on Account
5b. COGS for Sales on Account
$4
257,000.00 $
50,000.00 $
24
8,333.00 $
550,000
1,500,000
(300,000)
$ 300,000
$4
28,750
28,750
52,500
(29,150)
70,000 $
Collect $70,000 on Account
Paid $117,250 of Accounts Payable
. Purchased Inventory on ACCount - 170,000 Units at $1.50 per unit
9a. Sold 175,000 units at $3.50 on Account
9b. COGS for Sales on Account
10. Collect $472,500 on Account
Paid $218,600 of Accounts Payable
12. Purchased Inventory on Account - 275,000 Units at $1.35 per unit
13a. Sold 200,000 units at $3.50 on Account
13b. COGS for Sales on Account
14. Collect $735,000 on Account
Paid $494,150 of Accounts Payable
16. Purchased Inventory on Account - 300,000 Units at $1.15 per unit
17. Paid Sales & Marketing Expenses of $30,000
(70,000)
(117,250)
255,000
(117,250)
255,000
612,500
$4
(472,500)
(254,100)
-1
|-
|-
|-
|-
$
472,500 $
$ (218,600.00)
$
(218,600)
$
371,250
371,250
$
700,000
$
|-
|-
|-
(244,350)
5.
735,000 $
(735,000)
$(494,150.00)
$
$
5.
(494,150)
345.000
345,000.00
|-
|-
|-
|-
(30,000)
18. Paid Operating Expenses of $75,708
19. Record Wages Payable of $40,000
20. Paid Product Line Research & Development Expenses of $150,000
21. Paid Advertising Expenses of $87,500
(75,708)
$
(40,000)
(150,000)
(87,500)
22. Made the yearly required payment on the note payable. The note carries a 7%
$
linterest rate and requires payments of $50,000 plus interest each December 31.
(88,500)
23. Record first year of Depreciation on Equipment Purchased in Year 2 with Salvage
Value of $38,000 & useful life of 7 Yrs
24. Declared a $10,000 cash dividend for stockholders
25. Paid a $10,000 cash dividend for stockholders
Balance at end of Yr 2
$
37,429.00
$
(10,000)
1,972,792 $
105,000 $
500,400 $ 300,000 $
50,000 $
250,000 F$
45,762 $
288,000
Total Assets
Total Liabilities & Eauity
3,132,430
3.132.430
Transcribed Image Text:Balance Sheet Events Assets Accum Depr Acct Pay 118,000.00 Cash Acct Rec 17,500.00 $ Inventory 28,000.00 Equipment Land Building 250,000.00 - Beginning Balances as of Dec 31, Year 1 1.Acquired $550,000 by signing a note payable with a local bank 2. Sold 25,000 shares of $22 Common Stock for $1,500,000 3. Purchased Equipment for $300,000 Purchased Inventory on AcCount - 25,000 Units at $1.15 per unit 5a. Sold 15,000 units at $3.50 on Account 5b. COGS for Sales on Account $4 257,000.00 $ 50,000.00 $ 24 8,333.00 $ 550,000 1,500,000 (300,000) $ 300,000 $4 28,750 28,750 52,500 (29,150) 70,000 $ Collect $70,000 on Account Paid $117,250 of Accounts Payable . Purchased Inventory on ACCount - 170,000 Units at $1.50 per unit 9a. Sold 175,000 units at $3.50 on Account 9b. COGS for Sales on Account 10. Collect $472,500 on Account Paid $218,600 of Accounts Payable 12. Purchased Inventory on Account - 275,000 Units at $1.35 per unit 13a. Sold 200,000 units at $3.50 on Account 13b. COGS for Sales on Account 14. Collect $735,000 on Account Paid $494,150 of Accounts Payable 16. Purchased Inventory on Account - 300,000 Units at $1.15 per unit 17. Paid Sales & Marketing Expenses of $30,000 (70,000) (117,250) 255,000 (117,250) 255,000 612,500 $4 (472,500) (254,100) -1 |- |- |- |- $ 472,500 $ $ (218,600.00) $ (218,600) $ 371,250 371,250 $ 700,000 $ |- |- |- (244,350) 5. 735,000 $ (735,000) $(494,150.00) $ $ 5. (494,150) 345.000 345,000.00 |- |- |- |- (30,000) 18. Paid Operating Expenses of $75,708 19. Record Wages Payable of $40,000 20. Paid Product Line Research & Development Expenses of $150,000 21. Paid Advertising Expenses of $87,500 (75,708) $ (40,000) (150,000) (87,500) 22. Made the yearly required payment on the note payable. The note carries a 7% $ linterest rate and requires payments of $50,000 plus interest each December 31. (88,500) 23. Record first year of Depreciation on Equipment Purchased in Year 2 with Salvage Value of $38,000 & useful life of 7 Yrs 24. Declared a $10,000 cash dividend for stockholders 25. Paid a $10,000 cash dividend for stockholders Balance at end of Yr 2 $ 37,429.00 $ (10,000) 1,972,792 $ 105,000 $ 500,400 $ 300,000 $ 50,000 $ 250,000 F$ 45,762 $ 288,000 Total Assets Total Liabilities & Eauity 3,132,430 3.132.430
et
Income Statement
Statement of Cash Flows
Liab
Equity
APIC
100,000.00 $
Div Pay
Notes Pay
Wages Pay
Common Stock
Retain Earnings
Account Titles
Revenue
Expense
Net Income
Туре
Amount
$
200,000.00 $
176,167.00
550,000
Financing
550,000
24
550,000 $
$ 1,500,000
(300,000)
950,000
Financing
Investing
Non Cash
Non Cash
52,500
(29,150)
52,500
52,500
29,150 $
(29,150)
Non Cash
Operating
70,000
Operating
24
(117,250)
Non Cash
24
612,500
(254,100)
$
(254,100)
612,500
612,500
Non Cash
254,100 $
Non Cash
Operating
Operating
472,500
24
(218,600)
Non Cash
700,000
$
700,000
(244,350)
700,000
Non Cash
244,350 $
(244,350)
Non Cash
Operating
735,000
Operating
$ (494,150)
Non Cash
(30,000)
(75,708)
30,000 $
75,708 $
(30,000)
(75,708)
Operating
Operating
(30,000)
(75,708)
(40,000)
(150,000)
(87,500)
150,000 $
87,500 $
(150,000)
(87,500)
Operating
Operating
(150,000)
(87.500)
2$
(50,000)
(38,500)
$
38,500 |$
(38,500)
Operating
(88,500)
(37,429)
$
37,429 |$
(37,429)
Non Cash
10,000.00
(10,000)
10,000 $
(10,000)
Non Cash
(10.000.00)
Financing
Net Change in Cash
(10,000)
$ 1,755,792
500,000 $
(40,000) $
750,000 $
1,050,000 $
584,430
1,365,000 $
956,737 $
408,263
Transcribed Image Text:et Income Statement Statement of Cash Flows Liab Equity APIC 100,000.00 $ Div Pay Notes Pay Wages Pay Common Stock Retain Earnings Account Titles Revenue Expense Net Income Туре Amount $ 200,000.00 $ 176,167.00 550,000 Financing 550,000 24 550,000 $ $ 1,500,000 (300,000) 950,000 Financing Investing Non Cash Non Cash 52,500 (29,150) 52,500 52,500 29,150 $ (29,150) Non Cash Operating 70,000 Operating 24 (117,250) Non Cash 24 612,500 (254,100) $ (254,100) 612,500 612,500 Non Cash 254,100 $ Non Cash Operating Operating 472,500 24 (218,600) Non Cash 700,000 $ 700,000 (244,350) 700,000 Non Cash 244,350 $ (244,350) Non Cash Operating 735,000 Operating $ (494,150) Non Cash (30,000) (75,708) 30,000 $ 75,708 $ (30,000) (75,708) Operating Operating (30,000) (75,708) (40,000) (150,000) (87,500) 150,000 $ 87,500 $ (150,000) (87,500) Operating Operating (150,000) (87.500) 2$ (50,000) (38,500) $ 38,500 |$ (38,500) Operating (88,500) (37,429) $ 37,429 |$ (37,429) Non Cash 10,000.00 (10,000) 10,000 $ (10,000) Non Cash (10.000.00) Financing Net Change in Cash (10,000) $ 1,755,792 500,000 $ (40,000) $ 750,000 $ 1,050,000 $ 584,430 1,365,000 $ 956,737 $ 408,263
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Merchandise Inventory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education