Here are comparative financial statement data for Vaughn Company and Mary Company, two competitors. All data are as of
December 31, 2022, and December 31, 2021.
Net sales
Cost of goods sold
Operating expenses
Interest expense
Income tax expense
Current assets
Plant assets (net)
Current liabilities
$
Long-term liabilities
Common stock, $10 par
Retained earnings
(a)
Vaughn Company
Dollars
2022
$1,842,000
1,040,730
268,932
9,210
53,418
323,500 $314,800
520,500
501,500
64,000
109,000
497,500
173,500
$
2021
74,800
Vaughn Company
91,000
497,500
153,000
Dollars
I
Condensed Income Statement
Percent
%
2022
%
Mary Company
$561,000
297,330
77.979
3,927
Prepare a vertical analysis of the 2022 income statement data for Vaughn Company and Mary Company. (Round percentages to 1
decimal place, e.g. 12.1%)
83,200
6,732
30,600
138,300 125,400
34,000
28,600
Vaughn Company
2021
4
$78,600
117,000 117,000
39,900
$
24,200
Condensed Income Statement
34,200
Percent
Dollars
%
%
%
%
%
%
%
%
%
$
Mary Company…