Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Budgeted unit sales 30,000 31,000 23,000 28,000 The company’s variable selling and administrative expense per unit is $2.90. Fixed selling and administrative expenses include advertising expenses of $15,000 per quarter, executive salaries of $50,000 per quarter, and depreciation of $29,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property taxes of $9,000 will be paid in the second quarter. Required: Prepare the company’s selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Exercise 8-6 (Algo) Selling and Administrative Expense Budget [LO8-7]
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below:
| 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | |
|---|---|---|---|---|
| Budgeted unit sales | 30,000 | 31,000 | 23,000 | 28,000 |
The company’s variable selling and administrative expense per unit is $2.90. Fixed selling and administrative expenses include advertising expenses of $15,000 per quarter, executive salaries of $50,000 per quarter, and
Required:
Prepare the company’s selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.)
![**Exercise 8-6 (Algo) Selling and Administrative Expense Budget [LO8-7]**
Weller Company's budgeted unit sales for the upcoming fiscal year are provided below:
- **Budgeted Unit Sales:**
- 1st Quarter: 30,000
- 2nd Quarter: 31,000
- 3rd Quarter: 23,000
- 4th Quarter: 28,000
The company’s variable selling and administrative expense per unit is $2.90. Fixed selling and administrative expenses include advertising expenses of $15,000 per quarter, executive salaries of $50,000 per quarter, and depreciation of $29,000 per quarter. In addition, the company will make insurance payments of $4,000 in the first quarter and $4,000 in the third quarter. Finally, property taxes of $9,000 will be paid in the second quarter.
**Required:**
Prepare the company’s selling and administrative expense budget for the upcoming fiscal year. *(Round "Per Unit" answers to 2 decimal places.)*
---
**Weller Company**
*Selling and Administrative Expense Budget*
| | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Year |
|-----------------------|-------------|-------------|-------------|-------------|------|
| Variable selling and administrative expense per unit | | | | | |
| Variable selling and administrative expense | | | | | |
| Fixed selling and administrative expenses: | | | | | |
| | | | | | |
| Total fixed selling and administrative expenses | | | | | |
| Total selling and administrative expenses | | | | | |
| Cash disbursements for selling and administrative expenses | | | | | |
This table is used to calculate and summarize the expected selling and administrative expenses for each quarter and for the year overall. The fields without numbers are intended to be filled out based on the given data and calculations required.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F16afad9b-824d-42b7-9e40-175f68ea31da%2Ff7a0b71e-eba5-4896-962e-cde6f9865849%2Fgcrybpk_processed.png&w=3840&q=75)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
