Walton Manufacturing Company established the following standard price and cost data. Sales price $ 8.80 per unit $ 3.48 per unit Variable manufacturing cost Fixed manufacturing cost $ 2,100 total Fixed selling and administrative cost $ 600 total Walton planned to produce and sell 2,500 units. Actual production and sales amounted to 2,800 units. Required a. Prepare the pro forma Income statement in contribution format that would appear in a master budget. b. Prepare the pro forma income statement in contribution format that would appear in a flexible budget.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Walton Manufacturing Company established the following standard price and cost data.
$ 8.88 per unit
$ 3.48 per unit
$ 2,100 total
$ 600 total
Sales price
Variable manufacturing cost
Fixed manufacturing cost
Fixed selling and administrative cost
Walton planned to produce and sell 2,500 units. Actual production and sales amounted to 2,800 units.
Required
a. Prepare the pro forma Income statement in contribution format that would appear in a master budget.
b. Prepare the pro forma Income statement in contribution format that would appear in a flexible budget.
Complete this question by entering your answers in the tabs below.
Required A Required B
Prepare the pro forma income statement in contribution format that would appear in a master budget.
WALTON MANUFACTURING COMPANY
Pro Forma Income Statement
Master Budget
2,500 Units
Fixed manufacturing
Fixed selling and administrative
Sales
Variable manufacturing
Variable selling and administrative
0
0
Required A
Required B >](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fcb1bbf58-5e94-444a-bc1b-96cb0d2eedb7%2F4d5ef23f-7176-4109-aa19-73bf1de6a17e%2Fwuhh368_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)