Vision Consulting Inc. began operations on January 1, 2019. Its adjusted trial balance at December 31, 2020 and 2021 is shown below. Other information regarding Vision Consulting Inc. and its activities during 2021 follow in (a) through (f): a. Assume all accounts have normal balances. b. $6,000 of the long-term notes payable will be paid during 2022. c. Equipment was sold for cash of $14,900. d. Old machinery was sold for cash of $32,200. New machinery was purchased for $28,000 cash. e. Common shares were issued for cash. f. Cash dividends were declared and paid.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Vision Consulting Inc. began operations on January 1, 2019. Its adjusted trial balance at December 31, 2020 and 2021 is shown below.
Other information regarding Vision Consulting Inc. and its activities during 2021 follow in (a) through (f):
a. Assume all accounts have normal balances.
b. $6,000 of the long-term notes payable will be paid during 2022.
c. Equipment was sold for cash of $14,900.
d. Old machinery was sold for cash of $32,200. New machinery was purchased for $28,000 cash.
e. Common shares were issued for cash.
f. Cash dividends were declared and paid.
Using the information provided, prepare a statement of cash flows (using the indirect method) for the year ended December 31, 2021. Assume that interest is treated as an operating activity and
dividends paid as a financing activity. For simplicity, ignore the required supplementary disclosures for cash flows associated with interest paid and received, dividends paid and received and income
taxes as well as any non-cash disclosures that may have occurred in the current year. Be sure to include the two subheadings in the operating activities section regarding the adjustments to net income
for non-cash items and the cash in (out) from the working capital accounts. Please make sure your final answer(s) are accurate to 2 decimal places.
Vision Consulting Inc.
Adjusted Trial Balance
Account
Accounts payable...
Accounts receivable
Dividends
Equipment
Machinery.
Accumulated depreciation, equipment
Accumulated depreciation, machinery
Allowance for doubtful accounts
Depreciation expense, equipment
Depreciation expense, machinery...
Cash
Inventory
Long-term notes payable.
Other expenses (including losses)..
Retained earnings.
Revenues (including gains)..
Common shares
Unearned revenue
December 31
2021 2020
66,180 60,000
96,200 84,875
2,300 78,000
13,300 36,000
6,200 10,875
11,100 11,100
9,300 9,300
264,480 250,000
66,000 66,000
15,200 118,000
86,000 121,000
105,040 87,000
48,570 57,000
740,000 10,000
70,000 65,000
809,400 101,400
352,000 322,000
25,370 27,000
X X X X X X
+ + + + + +
↑ ↑ ↑ ↑ ↑↑
↑↑↑↑↑↑
Vision Consulting Inc.
Statement of Cash Flows
For the Year Ended December 31, 2021
Transcribed Image Text:Vision Consulting Inc. began operations on January 1, 2019. Its adjusted trial balance at December 31, 2020 and 2021 is shown below. Other information regarding Vision Consulting Inc. and its activities during 2021 follow in (a) through (f): a. Assume all accounts have normal balances. b. $6,000 of the long-term notes payable will be paid during 2022. c. Equipment was sold for cash of $14,900. d. Old machinery was sold for cash of $32,200. New machinery was purchased for $28,000 cash. e. Common shares were issued for cash. f. Cash dividends were declared and paid. Using the information provided, prepare a statement of cash flows (using the indirect method) for the year ended December 31, 2021. Assume that interest is treated as an operating activity and dividends paid as a financing activity. For simplicity, ignore the required supplementary disclosures for cash flows associated with interest paid and received, dividends paid and received and income taxes as well as any non-cash disclosures that may have occurred in the current year. Be sure to include the two subheadings in the operating activities section regarding the adjustments to net income for non-cash items and the cash in (out) from the working capital accounts. Please make sure your final answer(s) are accurate to 2 decimal places. Vision Consulting Inc. Adjusted Trial Balance Account Accounts payable... Accounts receivable Dividends Equipment Machinery. Accumulated depreciation, equipment Accumulated depreciation, machinery Allowance for doubtful accounts Depreciation expense, equipment Depreciation expense, machinery... Cash Inventory Long-term notes payable. Other expenses (including losses).. Retained earnings. Revenues (including gains).. Common shares Unearned revenue December 31 2021 2020 66,180 60,000 96,200 84,875 2,300 78,000 13,300 36,000 6,200 10,875 11,100 11,100 9,300 9,300 264,480 250,000 66,000 66,000 15,200 118,000 86,000 121,000 105,040 87,000 48,570 57,000 740,000 10,000 70,000 65,000 809,400 101,400 352,000 322,000 25,370 27,000 X X X X X X + + + + + + ↑ ↑ ↑ ↑ ↑↑ ↑↑↑↑↑↑ Vision Consulting Inc. Statement of Cash Flows For the Year Ended December 31, 2021
Expert Solution
steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Current liabilities, Provisions and Contingencies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education