VIRTUAL GAMING SYSTEMS [Income Statement for the year ending  December 31, 2021 Net sales   2,991,000 Cost of goods sold   1,941,000 Gross profit   1,050,000 Expenses: Operating expenses 849,000   Depreciation expense 22,500   Loss on sale of land 7,100   Interest expense 10,500   Income tax expense 39,000   Total expenses   928,100 Net income   121,900   VIRTUAL GAMING SYSTEMS Balance Sheets December 31   2021 2020 Current assets: Cash 177,000 135,000 Accounts receivable 72,000 51,000 Inventory 96,000 126,000 Prepaid rent 11,100 4,920 Long-term assets: Investment in bonds 96,000 0 Land 201,000 231,000 Equipment 261,000 201,000 Less: Accum Deprec (55,500) (33,000) Total assets 858,600 715,920 Liabilities and Stockholders' Equity Current liabilities:     Accounts payable  57,000 72,000 Interest payable 4,200 2,100 Income tax payable 10,500 13,100 Long-term liabilities:     Notes payable 276,000 216,000 Stockholders' equity:     Common stock 291,000 291,000 Retained earnings 219,900 121,720 Total liabilities &stockholders’ equity 858,600 715,920 Question 6: Assuming that all sales were on account, calculate the following risk ratios for 2021 using the data in the tables above. (Use 365 days a year & round answers to 1 decimal place) 6a: Receivables turnover ratio 6b: Average Collection Period 6c: Inventory Turnover Ratio 6d: Average Days in Inventory: 6e: Current Ratio: 6f: Acid-test ratio: 6g: Debt to Equity Ratio:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Question 4: [Please see attached screenshot and answer all questions]

Question 5: [Please see screenshot and answer all questions]

VIRTUAL GAMING SYSTEMS [Income Statement for the year ending  December 31, 2021
Net sales   2,991,000
Cost of goods sold   1,941,000
Gross profit   1,050,000
Expenses:
Operating expenses 849,000  
Depreciation expense 22,500  
Loss on sale of land 7,100  
Interest expense 10,500  
Income tax expense 39,000  
Total expenses   928,100
Net income   121,900

 

VIRTUAL GAMING SYSTEMS Balance Sheets
December 31
  2021 2020
Current assets:
Cash 177,000 135,000
Accounts receivable 72,000 51,000
Inventory 96,000 126,000
Prepaid rent 11,100 4,920
Long-term assets:
Investment in bonds 96,000 0
Land 201,000 231,000
Equipment 261,000 201,000
Less: Accum Deprec (55,500) (33,000)
Total assets 858,600 715,920
Liabilities and Stockholders' Equity
Current liabilities:    
Accounts payable  57,000 72,000
Interest payable 4,200 2,100
Income tax payable 10,500 13,100
Long-term liabilities:    
Notes payable 276,000 216,000
Stockholders' equity:    
Common stock 291,000 291,000
Retained earnings 219,900 121,720
Total liabilities &stockholders’ equity 858,600 715,920

Question 6: Assuming that all sales were on account, calculate the following risk ratios for 2021 using the data in the tables above. (Use 365 days a year & round answers to 1 decimal place)

6a: Receivables turnover ratio
6b: Average Collection Period
6c: Inventory Turnover Ratio
6d: Average Days in Inventory:
6e: Current Ratio:
6f: Acid-test ratio:
6g: Debt to Equity Ratio:

 

The following condensed information is reported by Sporting Collectibles.
2021
2020
Income Statement Information
Sales revenue
Cost of goods sold
Net income
$13,912,000
8,987,152
406,080
$9,200,000
6,700,000
328,000
Balance Sheet Information
$ 1,680,000
2,280,000
$ 3,960,000
Current assets
$1,580,000
Long-term assets
1,980,000
Total assets
$3,560,000
$ 1,280,000
1,420,000
880,000
Current liabilities
$
980,000
1,420,000
880,000
280,000
Long-term liabilities
Common stock
Retained earnings
380,000
Total liabilities and
$ 3,960,000
$3,560,000
stockholders' equity
Required:
1. Calculate the following profitability ratios for 2021: (Round your answers to 1 decimal place.)
Profitability Ratios
а.
Gross profit ratio
%
b.
Return on assets
%
Profit margin
%
C.
d. Asset turnover
times
Return on equity
%
е.
2. Determine the amount of dividends paid to shareholders in 2021.
The amount of dividends paid
Transcribed Image Text:The following condensed information is reported by Sporting Collectibles. 2021 2020 Income Statement Information Sales revenue Cost of goods sold Net income $13,912,000 8,987,152 406,080 $9,200,000 6,700,000 328,000 Balance Sheet Information $ 1,680,000 2,280,000 $ 3,960,000 Current assets $1,580,000 Long-term assets 1,980,000 Total assets $3,560,000 $ 1,280,000 1,420,000 880,000 Current liabilities $ 980,000 1,420,000 880,000 280,000 Long-term liabilities Common stock Retained earnings 380,000 Total liabilities and $ 3,960,000 $3,560,000 stockholders' equity Required: 1. Calculate the following profitability ratios for 2021: (Round your answers to 1 decimal place.) Profitability Ratios а. Gross profit ratio % b. Return on assets % Profit margin % C. d. Asset turnover times Return on equity % е. 2. Determine the amount of dividends paid to shareholders in 2021. The amount of dividends paid
The 2021 income statement of Adrian Express reports sales of $22,710,000, cost of goods sold of
$13,100,000, and net income of $2,380,00O. Balance sheet information is provided in the following table.
ADRIAΝ ΕXPRES S
Balance Sheets
December 31, 2021 and 2020
2021
2020
Assets
Current assets:
$ 1,040,000
2,025,000
2,595,000
$1,030,000
1,355,000
1,925,000
Cash
Accounts receivable
Inventory
5,240,000
$10,900,000
4,510,000
$8,820,000
Long-term assets
Total assets
Liabilities and Stockholders'
Equity
$ 2,294,000
2,706,000
2,325,000
$1,964,000
2,704,000
2,155,000
1,997,000
Current liabilities
Long-term liabilities
Common stock
Retained earnings
3,575,000
Total liabilities and
$10,900,000
$8,820,000
stockholders' equity
Industry averages for the following profitability ratios are as follows:
Gross profit ratio
45%
Return on assets
25%
Profit margin
15%
Asset turnover
18.5times
Return on equity
35%
Required:
1. Calculate the five profitability ratios listed above for Adrian Express. (Round your answers to 1 decimal
place.)
Profitability Ratios
Gross profit ratio
%
Return on assets
%
Profit margin
%
Asset turnover
times
Return on equity
%
2. Do you think the company is more profitable or less profitable than the industry average?
More profitable
O Less profitable
Transcribed Image Text:The 2021 income statement of Adrian Express reports sales of $22,710,000, cost of goods sold of $13,100,000, and net income of $2,380,00O. Balance sheet information is provided in the following table. ADRIAΝ ΕXPRES S Balance Sheets December 31, 2021 and 2020 2021 2020 Assets Current assets: $ 1,040,000 2,025,000 2,595,000 $1,030,000 1,355,000 1,925,000 Cash Accounts receivable Inventory 5,240,000 $10,900,000 4,510,000 $8,820,000 Long-term assets Total assets Liabilities and Stockholders' Equity $ 2,294,000 2,706,000 2,325,000 $1,964,000 2,704,000 2,155,000 1,997,000 Current liabilities Long-term liabilities Common stock Retained earnings 3,575,000 Total liabilities and $10,900,000 $8,820,000 stockholders' equity Industry averages for the following profitability ratios are as follows: Gross profit ratio 45% Return on assets 25% Profit margin 15% Asset turnover 18.5times Return on equity 35% Required: 1. Calculate the five profitability ratios listed above for Adrian Express. (Round your answers to 1 decimal place.) Profitability Ratios Gross profit ratio % Return on assets % Profit margin % Asset turnover times Return on equity % 2. Do you think the company is more profitable or less profitable than the industry average? More profitable O Less profitable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education