Vilas Company is considering a capital investment of $198,900 in additional productive facilities. The new machinery is expected to have a useful life of 5 years with no salvage value. Depreciation is by the straight-line method. During the life of the investment, annual net income and net annual cash flows are expected to be $13,923 and $51,000, respectively. Vilas has a 12% cost of capital rate, which is the required rate of return on the investment. Click here to view the factor table. (a) Compute the cash payback period. (Round answer to 1 decimal place, e.g. 10.5.) Cash payback period Compute the annual rate of return on the proposed capital expenditure. (Round answer to 2 decimal places, e.g. 10.52%.) Annual rate of return (b) 3.90 years Net present value Using the discounted cash flow technique, compute the net present value. (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer for present value to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) 14 % 4

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
**Capital Investment Analysis for Vilas Company**

Vilas Company is evaluating a capital investment of $198,900 in new production facilities. The new machinery has an anticipated useful life of 5 years with no salvage value. Depreciation will be calculated using the straight-line method. Annual net income is expected to be $13,923, with net annual cash flows amounting to $51,000. The company's cost of capital rate is 12%, which serves as the required rate of return for this investment.

**Investment Evaluation Steps:**

**(a) Cash Flow Analysis**

1. **Cash Payback Period:**
   - The cash payback period is the time it takes for the investment to generate an amount of cash equal to the initial investment. 
   - **Calculated Cash Payback Period:** 3.90 years

2. **Annual Rate of Return:**
   - This measures the profitability of the investment.
   - **Calculated Annual Rate of Return:** 14%

**(b) Discounted Cash Flow Technique**

- The discounted cash flow method is used to determine the Net Present Value (NPV) of the investment, which reflects the value of future cash flows in present terms.

1. **Net Present Value (NPV):**
   - NPV is calculated by discounting the expected cash flows to the present value and subtracting the initial investment.
   - A positive NPV indicates a profitable investment.

   - **Calculated Net Present Value:** $4

This analysis assists in determining the viability and profitability of the proposed investment in new machinery. The results suggest a positive return, supporting the decision to move forward with the investment.
Transcribed Image Text:**Capital Investment Analysis for Vilas Company** Vilas Company is evaluating a capital investment of $198,900 in new production facilities. The new machinery has an anticipated useful life of 5 years with no salvage value. Depreciation will be calculated using the straight-line method. Annual net income is expected to be $13,923, with net annual cash flows amounting to $51,000. The company's cost of capital rate is 12%, which serves as the required rate of return for this investment. **Investment Evaluation Steps:** **(a) Cash Flow Analysis** 1. **Cash Payback Period:** - The cash payback period is the time it takes for the investment to generate an amount of cash equal to the initial investment. - **Calculated Cash Payback Period:** 3.90 years 2. **Annual Rate of Return:** - This measures the profitability of the investment. - **Calculated Annual Rate of Return:** 14% **(b) Discounted Cash Flow Technique** - The discounted cash flow method is used to determine the Net Present Value (NPV) of the investment, which reflects the value of future cash flows in present terms. 1. **Net Present Value (NPV):** - NPV is calculated by discounting the expected cash flows to the present value and subtracting the initial investment. - A positive NPV indicates a profitable investment. - **Calculated Net Present Value:** $4 This analysis assists in determining the viability and profitability of the proposed investment in new machinery. The results suggest a positive return, supporting the decision to move forward with the investment.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education