UTRILLO INSTRUMENT COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEARS ENDED MAY 31 2013 2014 2015 2016 2017 Sales-net $13,964 $15,506 $16,673 $18,221 $18,898 Cost of goods sold Beginning inventory Purchases 1,000 13,000 (1,100) 1,100 13,900 1,237 17,100 (1,369) 1,000 15,000 (1,115) 1,115 15,900 (1,237) Ending inventory (1,000) Total 12,900 14,000 14,885 15,778 16,968 Gross profit Administrative expenses 1,064 1,506 1,788 2,443 1,930 700 763 832 907 989 Income before taxes 364 743 956 1,536 941 Income taxes (50%) 182 372 478 768 471 Net income 182 371 478 768 470 Retained earnings-beginning 1,206 1,388 1,759 2,237 3,005 Retained earnings–ending $ 1,388 $ 1,759 $ 2,237 $ 3,005 $ 3,475 Earnings per share $1.82 $3.71 $4.78 $7.68 $4.70 SCHEDULE OF INVENTORY BALANCES USING AVERAGE-COST METHOD FOR THE YEARS ENDED MAY 31 2012 2013 2014 2015 2016 2017 $1,010 $1,124 $1,101 $1,270 $1,500 $1,720
(Change in Principle—Inventory—Periodic) The management of Utrillo Instrument Company had concluded, with the concurrence of its independent auditors, that results of operations would be more fairly presented if Utrillo changed its method of pricing inventory from last-in, first-out (LIFO) to average-cost in 2017. Given below is the 5-year summary of income under LIFO and a schedule of what the inventories would be if stated on the average-cost method.
Check the below image for 5-year summary
Instructions
Prepare comparative statements for the 5 years, assuming that Utrillo changed its method of inventory pricing to average-cost. Indicate the effects on net income and earnings per share for the years involved. Utrillo Instruments started business in 2012. (All amounts except EPS are rounded up to the nearest dollar.)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images