Using the table below, create a line chart in which profit or loss is plotted on the Y-axis and sales volume is plotted on the X-axis. This is commonly called a profit/volume chart. Although sales volume can be expressed in either units or dollars, use units for your chart. Complete the Chart Tickler Data Table to include a column for profits. Use this table as a basis for preparing the chart. Cost-Volume-Profit Analysis Data Section Income Statement in a Contribution Margin Fixed Variable Particulars Amounts Production costs Projected unit sales 120,000 Direct materials $2.30 Selling price per unit $16.00 Direct labor 4.70 Less Vairable Cost Factory overhead $225,000 3.00 Direct materials $2.30 Selling expenses Direct labor 4.70 Sales salaries & commissions 97,000 0.75 Factory overhead 3.00 Advertising 47,500 Sales salaries & commissions 0.75 Miscellaneous selling expense 16,200 Supplies 0.25 General expenses Total Variable Cost $11.00 Office salaries 92,000 Contribution Margin per Unit $5.00 Supplies 12,300 0.25 Contribution $600,000.00 Miscellaneous general expense 15,000 Less Fixed Costs $225,000 $505,000 $11.00 Factory overhead 97,000 Sales salaries & commissions 47,500 Projected unit sales 120,000 Advertising 16,200 Selling price per unit $16.00 Miscellaneous selling expense 92,000 Office salaries 12,300 Target net income $250,000 Supplies 15,000 Miscellaneous general expense $505,000 Answer Section Total Fixed Costs Contribution margin per unit $5.00 Projected as shown in the sum given $95,000.00 Contribution margin ratio 31.25% Break-even point in units 101,000 Units needed to achieve target net income 151,000 Break-even point in dollars $1,616,000 Sales dollars needed to achieve target net income $2,416,000 Net income based on projected unit sales (cell C22) $95,000
Using the table below, create a line chart in which profit or loss is plotted on the Y-axis and sales volume is plotted on the X-axis. This is commonly called a profit/volume chart. Although sales volume can be expressed in either units or dollars, use units for your chart. Complete the Chart Tickler Data Table to include a column for profits. Use this table as a basis for preparing the chart. Cost-Volume-Profit Analysis Data Section Income Statement in a Contribution Margin Fixed Variable Particulars Amounts Production costs Projected unit sales 120,000 Direct materials $2.30 Selling price per unit $16.00 Direct labor 4.70 Less Vairable Cost Factory overhead $225,000 3.00 Direct materials $2.30 Selling expenses Direct labor 4.70 Sales salaries & commissions 97,000 0.75 Factory overhead 3.00 Advertising 47,500 Sales salaries & commissions 0.75 Miscellaneous selling expense 16,200 Supplies 0.25 General expenses Total Variable Cost $11.00 Office salaries 92,000 Contribution Margin per Unit $5.00 Supplies 12,300 0.25 Contribution $600,000.00 Miscellaneous general expense 15,000 Less Fixed Costs $225,000 $505,000 $11.00 Factory overhead 97,000 Sales salaries & commissions 47,500 Projected unit sales 120,000 Advertising 16,200 Selling price per unit $16.00 Miscellaneous selling expense 92,000 Office salaries 12,300 Target net income $250,000 Supplies 15,000 Miscellaneous general expense $505,000 Answer Section Total Fixed Costs Contribution margin per unit $5.00 Projected as shown in the sum given $95,000.00 Contribution margin ratio 31.25% Break-even point in units 101,000 Units needed to achieve target net income 151,000 Break-even point in dollars $1,616,000 Sales dollars needed to achieve target net income $2,416,000 Net income based on projected unit sales (cell C22) $95,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Using the table below, create a line chart in which profit or loss is plotted on the Y-axis and sales volume is plotted on the X-axis. This is commonly called a profit/volume chart. Although sales volume can be expressed in either units or dollars, use units for your chart. Complete the Chart Tickler Data Table to include a column for profits. Use this table as a basis for preparing the chart.
Cost-Volume-Profit Analysis | |||||||
Data Section | Income Statement in a Contribution Margin | ||||||
Fixed | Variable | Particulars | Amounts | ||||
Production costs | Projected unit sales | 120,000 | |||||
Direct materials | $2.30 | Selling price per unit | $16.00 | ||||
Direct labor | 4.70 | Less Vairable Cost | |||||
Factory |
$225,000 | 3.00 | Direct materials | $2.30 | |||
Selling expenses | Direct labor | 4.70 | |||||
Sales salaries & commissions | 97,000 | 0.75 | Factory overhead | 3.00 | |||
Advertising | 47,500 | Sales salaries & commissions | 0.75 | ||||
Miscellaneous selling expense | 16,200 | Supplies | 0.25 | ||||
General expenses | Total Variable Cost | $11.00 | |||||
Office salaries | 92,000 | Contribution Margin per Unit | $5.00 | ||||
Supplies | 12,300 | 0.25 | Contribution | $600,000.00 | |||
Miscellaneous general expense | 15,000 | Less Fixed Costs | $225,000 | ||||
$505,000 | $11.00 | Factory overhead | 97,000 | ||||
Sales salaries & commissions | 47,500 | ||||||
Projected unit sales | 120,000 | Advertising | 16,200 | ||||
Selling price per unit | $16.00 | Miscellaneous selling expense | 92,000 | ||||
Office salaries | 12,300 | ||||||
Target net income | $250,000 | Supplies | 15,000 | ||||
Miscellaneous general expense | $505,000 | ||||||
Answer Section | Total Fixed Costs | ||||||
Contribution margin per unit | $5.00 | Projected as shown in the sum given | $95,000.00 | ||||
Contribution margin ratio | 31.25% | ||||||
Break-even point in units | 101,000 | ||||||
Units needed to achieve target net income | 151,000 | ||||||
Break-even point in dollars | $1,616,000 | ||||||
Sales dollars needed to achieve target net income | $2,416,000 | ||||||
Net income based on projected unit sales (cell C22) | $95,000 | ||||||
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education