Homework Help is Here – Start Your Trial Now!
Business
Finance
Using the pro-forma table below, what is your levered IRR? Purchase Price Loan Proceeds Loan Fees NOI -DS BTCF NSP -Loan Payoff BTER Unlevered Discount Rate: Levered Discount Rate: 25% 19.0% 13.0% 9% 0 (1,538,462) 833,333 (16,667) 10% 12% 100,000 103,000 109,273 (50,000) (50,000) (50,000) 50,000 53,000 59,273 4 119,406 (50,000) 69,406 5 134,393 155,798 (50,000) (50,000) 84,393 105,798 2,110,000 6 (830,000) 1,280,000

Using the pro-forma table below, what is your levered IRR? Purchase Price Loan Proceeds Loan Fees NOI -DS BTCF NSP -Loan Payoff BTER Unlevered Discount Rate: Levered Discount Rate: 25% 19.0% 13.0% 9% 0 (1,538,462) 833,333 (16,667) 10% 12% 100,000 103,000 109,273 (50,000) (50,000) (50,000) 50,000 53,000 59,273 4 119,406 (50,000) 69,406 5 134,393 155,798 (50,000) (50,000) 84,393 105,798 2,110,000 6 (830,000) 1,280,000

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

if use calculator to do, what number put in CF0=?,CF1,CF2.....

Using the pro-forma table below, what is your levered IRR? Purchase Price Loan Proceeds Loan Fees NOI -DS BTCF NSP -Loan Payoff BTER Unlevered Discount Rate: Levered Discount Rate: 25% 19.0% 13.0% 9% 0 (1,538,462) 833,333 (16,667) 10% 12% 3 4 100,000 103,000 109,273 119,406 (50,000) (50,000) (50,000) (50,000) 50,000 53,000 59,273 69,406 5 134,393 155,798 (50,000) (50,000) 84,393 105,798 2,110,000 (830,000) 1,280,000
Transcribed Image Text:Using the pro-forma table below, what is your levered IRR? Purchase Price Loan Proceeds Loan Fees NOI -DS BTCF NSP -Loan Payoff BTER Unlevered Discount Rate: Levered Discount Rate: 25% 19.0% 13.0% 9% 0 (1,538,462) 833,333 (16,667) 10% 12% 3 4 100,000 103,000 109,273 119,406 (50,000) (50,000) (50,000) (50,000) 50,000 53,000 59,273 69,406 5 134,393 155,798 (50,000) (50,000) 84,393 105,798 2,110,000 (830,000) 1,280,000
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS