Using the following information: a. Beginning cash balance on March 1, $79,000. b. Cash receipts from sales, $300,000. c. Cash payments for direct materials, $139,000. d. Cash payments for direct labor, $75,000. e. Cash payments for overhead, $40,000. f. Cash payments for sales commissions, $7,000 g. Cash payments for interest, $120 (1% of beginning loan balance of $12,000) h. Cash repayment of loan, $12,000. Prepare a cash budget for March for Gado Company. Beginning cash balance Add: Cash receipts from sales Total cash available Less: Cash payments for Direct materials Direct labor Overhead Sales commissions Interest on loan Total cash payments Preliminary cash balance Loan activit Repayment of bank loan GADO COMPANY Cash Budget Ending cash balance Loan balance, end of month $ March 79,000 300,000 139,000 75,000 40,000 7,000 120 $ $ 379,000 261,120 117,880 (12,000) 214,000 (84,120)

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 18E
icon
Related questions
icon
Concept explainers
Question
100%

Are the entries and values correct or am I missing something? (See image)

Using the following information:
a. Beginning cash balance on March 1, $79,000.
b. Cash receipts from sales, $300,000.
c. Cash payments for direct materials, $139,000.
d. Cash payments for direct labor, $75,000.
e. Cash payments for overhead, $40,000.
f. Cash payments for sales commissions, $7,000
g. Cash payments for interest, $120 (1% of beginning loan balance of $12,000)
h. Cash repayment of loan, $12,000.
Prepare a cash budget for March for Gado Company.
Beginning cash balance
Add: Cash receipts from sales
Total cash available
Less: Cash payments for
Direct materials
Direct labor
Overhead
Sales commissions
Interest on loan
Total cash payments
Preliminary cash balance
Loan activity
Repayment of bank loan
Ending cash balance
Loan balance, end of month
GADO COMPANY
Cash Budget
$
March
79,000
300,000
139,000
75,000
40,000
7,000
120
$
$
379,000
261,120
117,880
(12,000)
214,000
(84,120)
Transcribed Image Text:Using the following information: a. Beginning cash balance on March 1, $79,000. b. Cash receipts from sales, $300,000. c. Cash payments for direct materials, $139,000. d. Cash payments for direct labor, $75,000. e. Cash payments for overhead, $40,000. f. Cash payments for sales commissions, $7,000 g. Cash payments for interest, $120 (1% of beginning loan balance of $12,000) h. Cash repayment of loan, $12,000. Prepare a cash budget for March for Gado Company. Beginning cash balance Add: Cash receipts from sales Total cash available Less: Cash payments for Direct materials Direct labor Overhead Sales commissions Interest on loan Total cash payments Preliminary cash balance Loan activity Repayment of bank loan Ending cash balance Loan balance, end of month GADO COMPANY Cash Budget $ March 79,000 300,000 139,000 75,000 40,000 7,000 120 $ $ 379,000 261,120 117,880 (12,000) 214,000 (84,120)
Expert Solution
Explanation -

Cash Budget -

Cash Budget represents inflow and outflow of cash. Inflow includes collections from sales and outflow represents payment made towards expenses and materials.

Ending balance of cash should be positive. Else company may borrow funds at Interest.

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College