Using the data below, complete the Operating section of the Cash Flow Statement using the Indirect Method. Note that no dividends were declared or paid this period. Comparative Balance Sheet Cash Accounts Receivable Inventory Prepaid Expenses Equipment Acc. Depr - Equipment Total Assets Accounts Payable Wages Payable Income Taxes Payable Long Term Notes Payable Common Stock Retained Earnings Total Liabilities and Equity Income Statement Sales Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense Other Operating Expense Income Before Taxes Income Tax Expense Net Income Statement of Cash Flows Net Cash Provided from Operating Activities 2021 $89,800 $41,230 $84,750 $4,975 $825,000 -$618,750 $427,005 $24,000 $11,755 $4,500 $89,000 $245,000 $52,750 $427,005 $545,750 $318,750 $227,000 $103,125 $91,750 $32,125 $6,425 $25,700 2022 $46,250 $52,250 $96,750 $4,325 $825,000 -$721,875 $302,700 $22,250 $7,500 $3,200 $48,000 $143,300 $78,450 $302,700

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Do not give answer in image 

Using the data below, complete the Operating section of the Cash Flow Statement using the Indirect Method.
Note that no dividends were declared or paid this period.
Comparative Balance Sheet
Cash
Accounts Receivable
Inventory
Prepaid Expenses
Equipment
Acc. Depr - Equipment
Total Assets
Accounts Payable
Wages Payable
Income Taxes Payable
Long Term Notes Payable
Common Stock
Retained Earnings
Total Liabilities and Equity
Income Statement
Sales
Cost of Goods Sold
Gross Profit
Operating Expenses:
Depreciation Expense
Other Operating Expense
Income Before Taxes
Income Tax Expense
Net Income
Statement of Cash Flows
Net Cash Provided from Operating
Activities
2021
$89,800
$41,230
$84,750
$4,975
$825,000
-$618,750
$427,005
$24,000
$11,755
$4,500
$89,000
$245,000
$52,750
$427,005
$545,750
$318,750
$227,000
$103,125
$91,750
$32,125
$6,425
$25,700
2022
$46,250
$52,250
$96,750
$4,325
$825,000
-$721,875
$302,700
$22,250
$7,500
$3,200
$48,000
$143,300
$78,450
$302,700
Transcribed Image Text:Using the data below, complete the Operating section of the Cash Flow Statement using the Indirect Method. Note that no dividends were declared or paid this period. Comparative Balance Sheet Cash Accounts Receivable Inventory Prepaid Expenses Equipment Acc. Depr - Equipment Total Assets Accounts Payable Wages Payable Income Taxes Payable Long Term Notes Payable Common Stock Retained Earnings Total Liabilities and Equity Income Statement Sales Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense Other Operating Expense Income Before Taxes Income Tax Expense Net Income Statement of Cash Flows Net Cash Provided from Operating Activities 2021 $89,800 $41,230 $84,750 $4,975 $825,000 -$618,750 $427,005 $24,000 $11,755 $4,500 $89,000 $245,000 $52,750 $427,005 $545,750 $318,750 $227,000 $103,125 $91,750 $32,125 $6,425 $25,700 2022 $46,250 $52,250 $96,750 $4,325 $825,000 -$721,875 $302,700 $22,250 $7,500 $3,200 $48,000 $143,300 $78,450 $302,700
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education