Using the attached template answer the following question. (Note that the data from P06_40.xlsx is already in the excel sheet) You are given a group of possible investment projects for your company’s capital. For each project, you are given the NPV the project would add to the firm, as well as the cash outflow required by each project during each year. Given the information in the file P06_40.xlsx, determine the investments that maximize the firm’s NPV. The firm has $25 million available during each of the next five years. All numbers are in millions of dollars.

Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
icon
Related questions
Question
100%
Using the attached template answer the following question. (Note that the data from P06_40.xlsx is already in the excel sheet)

You are given a group of possible investment projects for your company’s capital. For each project, you are given the NPV the project would add to the firm, as well as the cash outflow required by each project during each year. Given the information in the file P06_40.xlsx, determine the investments that maximize the firm’s NPV. The firm has $25 million available during each of the next five years. All numbers are in millions of dollars.

LE3458122322258
1 Capital budgeting
7 Year 1
8 Year 2
Year 3
10 Year 4
11 Year 5
12 NPV
16
17
18 Budget constraints
19
20 Year 1
21 Year 2
A
22 Year 3
23 Year 4
24 Year 5
27
Note: All cash amounts are in $millions.
29
Cash outflows in various years, NPV of projects
Project 1
$1
26 Total NPV
30
x ✓ fx
14 Selected projects (1 if selected, 0 if not)
Þ
B
PG-40
555552
$3
$2
$1
$2
C
Outflow
DR A
Project 2 Project 3 Project 4
$3
$4
$4
$4
555555
$3
$1
$1
$30
D
Project 1 Project 2 Project 3
$3
$2
$3
$35
Budget
E
*******
$6
$5
$2
$2
$8
$40
******
$1
$2
$3
$5
- 12
Project 5 Project 6 Project 7 Project 8 Project 9 Project 10 Project 11 Project 12
$5
$2
$0
$9
$8
$42
G
**555*
$4
$5
$1
H
$5
$6
$20
55555
$3
$3
$4
$7
$30
$0
$4
$6
$3
$31
General
$%9
$1
$1
$4
265333E
$8
$33
$6
fun.cc5
$3
$2
$4
$1
$35
$1
538-28
$2
$1
$1
$1
$37
Project 4 Project 5 Project 6 Project 7 Project 8 Project 9 Project 10 Project 11 Project 12
$7
54
$2
$1
538
M
Tell me
Conditional Formatt
Format as Table
Cell Styles
N
Transcribed Image Text:LE3458122322258 1 Capital budgeting 7 Year 1 8 Year 2 Year 3 10 Year 4 11 Year 5 12 NPV 16 17 18 Budget constraints 19 20 Year 1 21 Year 2 A 22 Year 3 23 Year 4 24 Year 5 27 Note: All cash amounts are in $millions. 29 Cash outflows in various years, NPV of projects Project 1 $1 26 Total NPV 30 x ✓ fx 14 Selected projects (1 if selected, 0 if not) Þ B PG-40 555552 $3 $2 $1 $2 C Outflow DR A Project 2 Project 3 Project 4 $3 $4 $4 $4 555555 $3 $1 $1 $30 D Project 1 Project 2 Project 3 $3 $2 $3 $35 Budget E ******* $6 $5 $2 $2 $8 $40 ****** $1 $2 $3 $5 - 12 Project 5 Project 6 Project 7 Project 8 Project 9 Project 10 Project 11 Project 12 $5 $2 $0 $9 $8 $42 G **555* $4 $5 $1 H $5 $6 $20 55555 $3 $3 $4 $7 $30 $0 $4 $6 $3 $31 General $%9 $1 $1 $4 265333E $8 $33 $6 fun.cc5 $3 $2 $4 $1 $35 $1 538-28 $2 $1 $1 $1 $37 Project 4 Project 5 Project 6 Project 7 Project 8 Project 9 Project 10 Project 11 Project 12 $7 54 $2 $1 538 M Tell me Conditional Formatt Format as Table Cell Styles N
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Similar questions
Recommended textbooks for you
Practical Management Science
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Business in Action
Business in Action
Operations Management
ISBN:
9780135198100
Author:
BOVEE
Publisher:
PEARSON CO
Purchasing and Supply Chain Management
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.