Using the Adjusted trial balance, generate the statements requested by MNB, i.e.  A Multiple-step income statement & a Statement of owner’s equity for the year ended June 30, 2020

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Using the Adjusted trial balance, generate the statements requested by MNB, i.e.
 A Multiple-step income statement & a Statement of owner’s equity for the year ended June 30, 2020

The following additional information is available at June 30, 2020:
(i)
Store Supplies on hand at June 30, 2020 amounted to $25,000.
(ii)
Insurance of $72,000 was paid on May 1, 2020 for the 6-months to October 31, 2020
(iii)
Rent was paid on March 31, 2020 for the 4-months to July 31, 2020.
(iv)
The furniture and fixtures have an estimated useful life of 10 years and is being
depreciated on the straight-line method down to a residual value of $160,000.
(v)
The computer equipment was acquired on March 31, 2020 and is being depreciated
over 5 years on the double-declining balance method of depreciation, down to
a residue of $30,000
(vi)
Salaries earned by employees not yet paid amounted to $14,000 at June 30, 2020.
(vii)
Accrued interest expense as of June 30, 2020, $9,000.
(viii)
At June 30, 2020, $48,000 of the previously unearned sales revenue had been earned
(ix)
The aging of the Accounts Receivable schedule at June 30, 2020 indicated that the
Allowance for Bad Debts should be $19,500
(x)
After making all other adjustments, a physical count of inventory was done, which
reveals that there was $186,000 worth of inventory on hand at June 30,2020
Other data:
(xi)
The business is expected to make principal payments totalling $90,000 towards the
loan during the fiscal year to June 30 ,2021
Transcribed Image Text:The following additional information is available at June 30, 2020: (i) Store Supplies on hand at June 30, 2020 amounted to $25,000. (ii) Insurance of $72,000 was paid on May 1, 2020 for the 6-months to October 31, 2020 (iii) Rent was paid on March 31, 2020 for the 4-months to July 31, 2020. (iv) The furniture and fixtures have an estimated useful life of 10 years and is being depreciated on the straight-line method down to a residual value of $160,000. (v) The computer equipment was acquired on March 31, 2020 and is being depreciated over 5 years on the double-declining balance method of depreciation, down to a residue of $30,000 (vi) Salaries earned by employees not yet paid amounted to $14,000 at June 30, 2020. (vii) Accrued interest expense as of June 30, 2020, $9,000. (viii) At June 30, 2020, $48,000 of the previously unearned sales revenue had been earned (ix) The aging of the Accounts Receivable schedule at June 30, 2020 indicated that the Allowance for Bad Debts should be $19,500 (x) After making all other adjustments, a physical count of inventory was done, which reveals that there was $186,000 worth of inventory on hand at June 30,2020 Other data: (xi) The business is expected to make principal payments totalling $90,000 towards the loan during the fiscal year to June 30 ,2021
Trial Balance as at June 30, 2020
Dr $
Cr $
127,000
151,000
Cash
Accounts Receivable
Allowance for Bad-Debts
12,500
Merchandise Inventory
Store Supplies
Prepaid Insurance
Prepaid Rent
Furniture & Fixtures
187,500
58,000
72,000
56,000
800,000
Accumulated Depreciation: Furniture & Fixtures
Computer Equipment
Accumulated Depreciation: Computer Equipment
Accounts Payable
Salaries Payable
Interest Payable
256,000
450,000
133,500
27,000
82,000
360,000
Unearned Sales Revenue
Long-Term Loan
Eva Ready, Capital
Eva Ready, Withdrawals
Sales Revenue
898,500
104,000
1,043,000
Sales Discount
7,000
5,500
Sales Returns & Allowances
Cost of Goods Sold
403,000
165,000
Salaries Expense
Insurance Expense
Utilities Expense
Rent Expense
Depreciation Expense – Furniture & Fixtures
Depreciation Expense – Computer Equipment
Store Supplies Expense
Gain on Disposal of Old Computer Equipment
Bad-Debt Expense
Interest Expense
87,500
126,000
14,000
27,000
Total
2,826,500
2,826,500
Transcribed Image Text:Trial Balance as at June 30, 2020 Dr $ Cr $ 127,000 151,000 Cash Accounts Receivable Allowance for Bad-Debts 12,500 Merchandise Inventory Store Supplies Prepaid Insurance Prepaid Rent Furniture & Fixtures 187,500 58,000 72,000 56,000 800,000 Accumulated Depreciation: Furniture & Fixtures Computer Equipment Accumulated Depreciation: Computer Equipment Accounts Payable Salaries Payable Interest Payable 256,000 450,000 133,500 27,000 82,000 360,000 Unearned Sales Revenue Long-Term Loan Eva Ready, Capital Eva Ready, Withdrawals Sales Revenue 898,500 104,000 1,043,000 Sales Discount 7,000 5,500 Sales Returns & Allowances Cost of Goods Sold 403,000 165,000 Salaries Expense Insurance Expense Utilities Expense Rent Expense Depreciation Expense – Furniture & Fixtures Depreciation Expense – Computer Equipment Store Supplies Expense Gain on Disposal of Old Computer Equipment Bad-Debt Expense Interest Expense 87,500 126,000 14,000 27,000 Total 2,826,500 2,826,500
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education