Using absolute cell references as necessary, in cell C23, construct a formula to calculate the projected expenses for 2020 after the Forecasted increase in cell B21 is applied. Fill the formula through cell F23.

Computer Networking: A Top-Down Approach (7th Edition)
7th Edition
ISBN:9780133594140
Author:James Kurose, Keith Ross
Publisher:James Kurose, Keith Ross
Chapter1: Computer Networks And The Internet
Section: Chapter Questions
Problem R1RQ: What is the difference between a host and an end system? List several different types of end...
icon
Related questions
Question
100%

Using absolute cell references as necessary, in cell C23, construct a formula to calculate the projected expenses for 2020 after the Forecasted increase in cell B21 is applied. Fill the formula through cell F23.

|
2 Summary
3
4
5 Sales Expense
6 Administrative Expense
7 Rent Expense
8 Interest Expense
9 Advertising Expense
10 Totals by Quarter
||
12
13
14
| 1000000
15
10000000
16 9000000
17
8000000
18
19
20 Expenses 5-Year Forecast
21 Forecasted Increase
22 Year
23 Projected Expenses
24
25
26
27
28
29
B
Quarter I
Quarter I
4458578
1311774
1317470
129713
964872
8182407
3.5%
с
Direct Expenses by Quarter
2019
$36,589,458
Quarter 2
4678712
1587963
1317470
138963
1184532
8907640
D
Quarter 2
2020
Quarter 3
Direct Expenses
4887953
1689563
1317470
115786
1278741
9289513
2021
E
Quarter 4
Quarter 3
5325215
1856878
1317470
128963
1581372
10209898
2022
F
Annual Total
% of Total
19350458 0.52885337
6446178 0.17617583
5269880 0.14402728
513425 0.01403205
5009517 0.13691148
36589458
Quarter 4
G
2023
I
H
|
J
K
L
Transcribed Image Text:| 2 Summary 3 4 5 Sales Expense 6 Administrative Expense 7 Rent Expense 8 Interest Expense 9 Advertising Expense 10 Totals by Quarter || 12 13 14 | 1000000 15 10000000 16 9000000 17 8000000 18 19 20 Expenses 5-Year Forecast 21 Forecasted Increase 22 Year 23 Projected Expenses 24 25 26 27 28 29 B Quarter I Quarter I 4458578 1311774 1317470 129713 964872 8182407 3.5% с Direct Expenses by Quarter 2019 $36,589,458 Quarter 2 4678712 1587963 1317470 138963 1184532 8907640 D Quarter 2 2020 Quarter 3 Direct Expenses 4887953 1689563 1317470 115786 1278741 9289513 2021 E Quarter 4 Quarter 3 5325215 1856878 1317470 128963 1581372 10209898 2022 F Annual Total % of Total 19350458 0.52885337 6446178 0.17617583 5269880 0.14402728 513425 0.01403205 5009517 0.13691148 36589458 Quarter 4 G 2023 I H | J K L
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Recommended textbooks for you
Computer Networking: A Top-Down Approach (7th Edi…
Computer Networking: A Top-Down Approach (7th Edi…
Computer Engineering
ISBN:
9780133594140
Author:
James Kurose, Keith Ross
Publisher:
PEARSON
Computer Organization and Design MIPS Edition, Fi…
Computer Organization and Design MIPS Edition, Fi…
Computer Engineering
ISBN:
9780124077263
Author:
David A. Patterson, John L. Hennessy
Publisher:
Elsevier Science
Network+ Guide to Networks (MindTap Course List)
Network+ Guide to Networks (MindTap Course List)
Computer Engineering
ISBN:
9781337569330
Author:
Jill West, Tamara Dean, Jean Andrews
Publisher:
Cengage Learning
Concepts of Database Management
Concepts of Database Management
Computer Engineering
ISBN:
9781337093422
Author:
Joy L. Starks, Philip J. Pratt, Mary Z. Last
Publisher:
Cengage Learning
Prelude to Programming
Prelude to Programming
Computer Engineering
ISBN:
9780133750423
Author:
VENIT, Stewart
Publisher:
Pearson Education
Sc Business Data Communications and Networking, T…
Sc Business Data Communications and Networking, T…
Computer Engineering
ISBN:
9781119368830
Author:
FITZGERALD
Publisher:
WILEY