Subject : Accounting Use the income statement shown next to calculate free cash flow for Rainier Printing for 2021. In addition to the information in theincome statement, assume that Rainier had $580,000 in capital expenditures and $380,000 in working capital investments during2021.Rainier Printing Income StatementJanuary 1 to December 31, 2021 ($ thousands)Net salesCost of salesGross profitOperating expenseDepreciation expenseOperating incomeInterest expenseIncome before taxTaxIncome after taxNote: Enter your answer in thousands.Free cash flowShow Transcribed Text$ 8,6005,8002,8001,0805301,190230960192$7683In July 2007, News Corporation entered into an agreement to purchase all of the outstanding shares of Dow Jones and Companyfor $56 per share. Immediately prior to the News Corporation bid, the shares of Dow Jones traded at $31 per share. The number ofoutstanding shares at the time of the announcement was 76 million. The book value of interest-bearing liabilities on the balancesheet of Dow Jones was $1.41 billion.a. Estimate the cost of this acquisition to the shareholders of News Corporationb. What value did News Corporation place on the control of Dow Jones and Company?Note: For all requirements, enter your answers in billions rounded to 2 decimal places.Estimated cost of the acquisitionValue of controlbillionbillion Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume thatall current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021.SalesCost of salesIncome statementOperating expensesDepreciationInterest expenseEarnings before taxesTaxNet incomeFree cash flowMonarch Textiles, Incorporated ($ thousands)c20211,400 Current assetsNote: Round your answer to the 1000s place.760 Net fixed assets120 Current liabilities7050400160240Selected balance sheet items20204001402502021550280330

Free cash flow (FCF) is a measure of a company's financial performance, which represents the cash…

Use the income statement shown next to calculate free cash flow for Rainier Printing for 2021. In addition to the information in the income statement, assume that Rainier had $580,000 in capital expenditures and $380,000 in working capital investments during 2021. Rainier Printing Income Statement January 1 to December 31, 2021 ($ thousands) Net sales Cost of sales Gross profit Operating expense Depreciation expense Operating income Interest expense Income before tax Tax Income after tax Note: Enter your answer in thousands. Free cash flow $ 8,600 5,800 2,800 1,080 530 1,190 230 960 192 $ 768

Use the income statement shown next to calculate free cash flow for Rainier Printing for 2021. In addition to the information in the income statement, assume that Rainier had $580,000 in capital expenditures and $380,000 in working capital investments during 2021. Rainier Printing Income Statement January 1 to December 31, 2021 ($ thousands) Net sales Cost of sales Gross profit Operating expense Depreciation expense Operating income Interest expense Income before tax Tax Income after tax Note: Enter your answer in thousands. Free cash flow $ 8,600 5,800 2,800 1,080 530 1,190 230 960 192 $ 768

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume that all current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021. Income statement Sales Cost of sales Operating expenses Depreciation Interest expense Earnings before taxes Free cash flow Monarch Textiles, Incorporated ($ thousands) 2021 1,700 Current assets 820 Net fixed assets 140 Current liabilities 90 50 600 240 360 Tax Net income Note: Round your answer to the 1000s place. Selected balance sheet items 2020 500 180 300 2021 700 360 380
↓ The following table shows the projected free cash flows of an acquisition target. The potential acquirer wants to estimate its maximum acquisition price at an 8 percent discount rate and a terminal value in year 5 based on the perpetual growth equation with a 4 percent perpetual growth rate. Year Free cash flow 1 -950 2 3 -475 0 4 290 a. Estimate the target's maximum acquisition price. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. > Answer is complete but not entirely correct. Maximum acquisition price $ 8,640 x 5 880 b. Estimate the target's maximum acquisition price when the discount rate is 7 percent and the perpetual growth rate is 5 percent. Note: Do not round intermediate calculations. Round your answer to the nearest whole dollar amount. X Answer is complete but not entirely correct. Maximum acquisition price $ 46,921 X
Suppose you collected the following information of ABC corp. from the financial statements published in 2019. Entry Total Current Assets 14050001206000 Current Liabilities Notes Payable Earning before Interest and Taxes Depreciation Capital expenditures Tax rate Select one: @a. 1279990X b. 187578 0c Estimate the Free Cash Flow available for ABC corp. at the end of 2019. 60030 2019 d. 1092412 e 30 2018 602000 571500 476990 457912 97680 159000 -30000 40%
Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume that all current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021. Monarch Textiles, Incorporated ($ thousands) Income statement Selected balance sheet items 2021 2020 2021 Sales 1,160 Current assets Cost of sales 712 Net fixed assets Operating expenses 104 Current liabilities Depreciation 54 Interest expense 50 Earnings before taxes 240 Tax 96 Net income 144 320 430 108 216 210 290 Note: Round your answer to the 1000s place. Answer is complete but not entirely correct. Free cash flow $ 44,000 ×
Calculate free cash flow for 2021 for Monarch Textiles, Incorporated, based on the financial information that follows. Assume that all current liabilities are non-interest-bearing liabilities and that no fixed assets were sold or disposed of during 2021. Monarch Textiles, Incorporated ($ thousands) Income statement Selected balance sheet items 2021 2020 2021 Sales 1,340 Current assets 380 520 Cost of sales 748 Net fixed assets 132 264 Operating expenses 116 Current liabilities 240 320 Depreciation 66 Interest expense 50 Earnings before taxes 360 Tax 144 Net income 216 Note: Round your answer to the 1000s place.
From the following information on the income statement and the balance sheet, what is free cash flow to the equity (FCFE) in 2019? Assume that the tax rate is 0.3. Income Statement Items 2018 2019 Revenue 2,531 3,059 Cost of goods sold 1,083 1,200 SG&A expense 308 352 Depreciation 410 508 Interest expense 101 158 Balance Sheet Items 2018 2019 Cash 151 309 Accounts receivable 459 905 Inventory 907 1,208 PP&E 9,000 12,003 Accumulated Dep 4,223 5,762 Accounts payable 606 653 Short-term debt 302 506 Long-term debt 3,038 3,422 Common stock 1,800 1,800 Retained earnings x x
REQUIRED Use the information provided below to prepare the Cash Flow Statement for the year ended 30 June 2020. INFORMATION The information given below was extracted from the books of Siyakha Limited for the financial year ended 30 June 2020. STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE: 2020 R 2019 R ASSETS Property, plant and equipment (See note to the financial statements below.) 14 826 000 13 998 000 Inventory 1 539 000 1 638 000 Accounts receivable 6 243 000 4 572 000 Bank 861 000 480 000 23 469 000 20 688 000 EQUITY AND LIABILITIES Ordinary Share Capital 9 300 000 8 220 000 Retained Income 2 031 000 1 701 000 Loan: OVS Bank 8 100 000 5 940 000 Accounts payable 3 795 000 3 549 000 Company tax payable 150 000 564 000 Dividends payable 93 000 714 000 23 469 000 20 688 000 STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR…
REQUIREDUse the information provided below to prepare the Cash Flow Statement for the year ended 30 June 2020.INFORMATIONThe information given below was extracted from the books of Siyakha Limited for the financial year ended30 June 2020.1. STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE:2020R2019RASSETSProperty, plant and equipment (See note to the financial statements below.) 14 826 000 13 998 000Inventory 1 539 000 1 638 000Accounts receivable 6 243 000 4 572 000Bank 861 000 480 00023 469 000 20 688 000EQUITY AND LIABILITIESOrdinary Share Capital 9 300 000 8 220 000Retained Income 2 031 000 1 701 000Loan: OVS Bank 8 100 000 5 940 000Accounts payable 3 795 000 3 549 000Company tax payable 150 000 564 000Dividends payable 93 000 714 00023 469 000 20 688 0002. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020RDepreciation on Vehicles 1 233 000Depreciation on Equipment 1 083 000Operating profit 3 801 000Interest on Loan 1 404 000Profit before tax 2 397 000Profit after tax…
Free Cash FlowsUsing Rhodes Corporation’s financial statements (shown after part f), answerthe following questions.a. What is the net operating profit after taxes (NOPAT) for 2018?b. What are the amounts of net operating working capital for both years?c. What are the amounts of total net operating capital for both years?d. What is the free cash flow for 2018? e. What is the ROIC for 2018?f. How much of the FCF did Rhodes use for each of the following purposes:after-tax interest, net debt repayments, dividends, net stock repurchases,and net purchases of short-term investments? (Hint: Remember that a netuse can be negative.)
E Rea The following is the balance sheet and income statement for Metro Eagle Outfitters, in condensed form, plus some information from the cash flow statement. Balance Sheet 2022 2021 2020 Cash and short-term investments Accounts receivable Inventory Other current assets $ 638,992 47,121 340,452 123,235 1,149,800 578,832 $1,728,632 $ 452,902 506,645 1,221,987 $1,728,632 $ 753,044 41,110 383,514 125,820 1,303,488 635,482 $1,938,970 $ 429,401 520,186 1,418,784 $ 1,938,970 $742,693 38,321 309,208 100,188 1,190,410 581,802 $ 1,772,212 $ 395,837 419,541 1,352,671 $ 1,772,212 Total current assets Long-lived assets Total assets Current liabilities Total liabilities Shareholders' equity Total liabilities and equity Income Statement Sales $ 3,477,402 2,093,480 $ 1,383,922 981,084 $ 402,838 $ 240,108 88 142,809 $ 3,120,865 1,983,471 $ 1,137,394 861,385 $ 276,009 $ 152,505 190 100,156 $ 2,946,894 1,771,143 $ 1,175,751 857,576 $318,175 $ 141,447 169 46,537 Cost of sales Gross margin Operating…
REQUIRED Study the statement of cash flows of Mantis Limited for the year ended 31 December 2021 and answer the following questions: Comment on the following: 1.3.1 Cash flows from operating activities (R181 800) 1.3.2. Increase in inventory (R808 000) 1.3.3 Increase in receivables (R606 000) 1.3.4 Interest paid (R80 800) 1.3.5 Cash flows from investing activities (R2 343 200) INFORMATION MANTIS LIMITED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2021 R Cash flows from operating activities (181 800) Operating profit 979 700 Depreciation ? Profit before working capital changes ? Working capital changes (808 000) Increase in inventory (808 000) Increase in receivables (606 000) Increase in payables 606 000 Cash generated from operations 494 900 Interest paid (80 800) Dividends paid ? Income tax paid (272 700) Cash flows from investing activities (2…
1. PIOLO Corporation had the following account balances for 2020: 31-Dec 67,200 24,600 Accounts Payable Prepaid Rent Expense Accounts Receivable (net) 1-Jan 58,200 37,200 66,600 84,000 PIOLO's 2020 profit is P450,000. What amount should PIOLO include as net cash provided by operating activities in its 2002 statement of cash flows? a. 436,200 b. 445,200 c. 453,600 d. 454,200 2. PIOLO Company's 2020 income statement reported cost of goods sold as P135,000. Additional information is as follows: 31-Dec-20 31-Dec-19 Inventory Accounts Payable 30,000 13,000 22,500 19,500 If PIOLO uses the direct method, what amount should PIOLO report as cash paid to suppliers in its 2020 statement of cash flows? a. 121,000 b. 134,000 с. 136,000 d. 149,000 Use the following for the next three questions: PIOLO Company uses the direct method to prepare its statement of cash flows. The company had the following cash flows during 2020: Cash receipts from the issuance of ordinary shares Cash receipts from…