Homework Help is Here – Start Your Trial Now!
Business
Finance
Use the following information to answer the following questions. All dollar amount mentioned below are in Sthousands. Hong Kong Water Company is a beverage company that reported the following numbers (in Smillions) for the most recent fiscal year: Revenues EBITDA DA EBIT - Interest Expenses Taxable Income Taxes Net Income Payout $3,000 $650 $150 $500 $50 $450 $135 $315 $157.5 During the year, the company reported capital expenditures of $250 million and an increase in non-cash working capital of $40 million. You can assume that its effective tax rate is the marginal tax rate. Assume that we know the following: The company's FCF will grow at 8% per year for the next five years. The company's current cost of capital is 12%, which will stay at that level for the next 5 years.

Use the following information to answer the following questions. All dollar amount mentioned below are in Sthousands. Hong Kong Water Company is a beverage company that reported the following numbers (in Smillions) for the most recent fiscal year: Revenues EBITDA DA EBIT - Interest Expenses Taxable Income Taxes Net Income Payout $3,000 $650 $150 $500 $50 $450 $135 $315 $157.5 During the year, the company reported capital expenditures of $250 million and an increase in non-cash working capital of $40 million. You can assume that its effective tax rate is the marginal tax rate. Assume that we know the following: The company's FCF will grow at 8% per year for the next five years. The company's current cost of capital is 12%, which will stay at that level for the next 5 years.

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question
Use the following information to answer the following questions. All dollar amount mentioned below are in $thousands. Hong Kong Water Company is a beverage company that reported the following numbers (in Smillions) for the most recent fiscal year: Revenues EBITDA ● DA EBIT - Interest Expenses Taxable Income Taxes Net Income Payout $3,000 $650 $150 $500 $50 During the year, the company reported capital expenditures of $250 million and an increase in non-cash working capital of $40 million. You can assume that its effective tax rate is the marginal tax rate. Assume that we know the following: $450 $135 $315 $157.5 The company's FCF will grow at 8% per year for the next five years. The company's current cost of capital is 12%, which will stay at that level for the next 5 years. The company maintains a stable dividend policy, i.e., its payout ratio stays the same for all future years. • At the end of year 5, the company is expected to become a mature business, facing a cost of capital of 8% (mature company levels). It will also maintain a constant debt-to-equity ratio, and conduct no external equity financing. • At the end of year 5, the company is expected to have an ROE of 4%, and an ROA of 3%. (A) What is the FCF at year 3? (B) Estimate the company's terminal value at the end of year 5 from future FCFs (in millions) (C) Estimate the value of equity per share today (accurate to a certain range). You are given the following information: outstanding. • The company has no equity warrants The total debt outstanding is $1 billion • The company's cash balance is $600 million and there are 150 million shares (D) In recent years, this company has greatly increased its current ratio. At the same time, the quick ratio has fallen. What has happened?
Transcribed Image Text:Use the following information to answer the following questions. All dollar amount mentioned below are in $thousands. Hong Kong Water Company is a beverage company that reported the following numbers (in Smillions) for the most recent fiscal year: Revenues EBITDA ● DA EBIT - Interest Expenses Taxable Income Taxes Net Income Payout $3,000 $650 $150 $500 $50 During the year, the company reported capital expenditures of $250 million and an increase in non-cash working capital of $40 million. You can assume that its effective tax rate is the marginal tax rate. Assume that we know the following: $450 $135 $315 $157.5 The company's FCF will grow at 8% per year for the next five years. The company's current cost of capital is 12%, which will stay at that level for the next 5 years. The company maintains a stable dividend policy, i.e., its payout ratio stays the same for all future years. • At the end of year 5, the company is expected to become a mature business, facing a cost of capital of 8% (mature company levels). It will also maintain a constant debt-to-equity ratio, and conduct no external equity financing. • At the end of year 5, the company is expected to have an ROE of 4%, and an ROA of 3%. (A) What is the FCF at year 3? (B) Estimate the company's terminal value at the end of year 5 from future FCFs (in millions) (C) Estimate the value of equity per share today (accurate to a certain range). You are given the following information: outstanding. • The company has no equity warrants The total debt outstanding is $1 billion • The company's cash balance is $600 million and there are 150 million shares (D) In recent years, this company has greatly increased its current ratio. At the same time, the quick ratio has fallen. What has happened?
Expert Solution
steps

Step by step

Solved in 3 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS