Use the following information and prepare an Income Statement (to calculate the net profit) and a Statement of Cash Flows (identify each payment separately) for the month. Identify 2 causes for the difference between net profit and cash flow from operating activities. Describe what the Cash Flow Statement reveals. Bank balance beginning of month 15,600 Inventory purchased for cash 28,000 Bank balance, end of month 19,800 Miscellaneous expenses paid 8,000 Cash drawings 30,000 Payment on accounts payable 44,000 Cash sales 72,000 Proceeds from bank loan 93,000 Collections from accounts receivable 40,000 Proceeds from sale of motor vehicle 12,000 Cost of sales 69,000 Purchase of motor vehicle for cash 68,000 Credit sales 58,000 Rent expense 800 Depreciation 3,500 Rent paid in advance for the next 6 months 4,800 Wages paid 30,000
Use the following information and prepare an Income Statement (to calculate the net profit) and a Statement of
Bank balance beginning of month |
15,600 |
Inventory purchased for cash |
28,000 |
Bank balance, end of month |
19,800 |
Miscellaneous expenses paid |
8,000 |
Cash drawings |
30,000 |
Payment on accounts payable |
44,000 |
Cash sales |
72,000 |
Proceeds from bank loan |
93,000 |
Collections from |
40,000 |
Proceeds from sale of motor vehicle |
12,000 |
Cost of sales |
69,000 |
Purchase of motor vehicle for cash |
68,000 |
Credit sales |
58,000 |
Rent expense |
800 |
|
3,500 |
Rent paid in advance for the next 6 months |
4,800 |
|
|
Wages paid |
30,000 |
Step by step
Solved in 2 steps with 2 images