Use the attached information to complete the ratio analysis.  The Ratio Analysis is for Profitability.

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter7: Analysis Of Financial Statements
Section: Chapter Questions
Problem 1Q: Define each of the following terms: Liquidity ratios: current ratio; quick, or acid test,...
icon
Related questions
Question

Use the attached information to complete the ratio analysis.  The Ratio Analysis is for Profitability.

Vertical Analysis - Balance Sheets
Target Corporation
INSTRUCTIONS: Use the 2018 Annual report for both years' figures.
Complete all greyed boxes. Ratios should be carried to 2 decimal
places.
FY 2018
FY 2017
ASSETS
Cash and cash equivalents
12.43% $
75.86% $
1,556
2,643
21.08%
8,597
68.56%
Inventory
Other current assets
9,497
11.71% $
30.32% $
1,466
1,300
10.37%
Total current assets
12,519
12,540
31.11%
Property and equipment
Land
6,064
23.75% $
6,095
24.84%
29,240 114.52% $
23.15% $
9.96% $
1.80% $
-73.19% $
61.84% $
4.76% $
3.08% $
Buildings and equipment
28,131
114.65%
Fixtures and equipment
5,912
5,623
22.92%
Computer hardware and software
2,544
2,645
10.78%
Construction-in-progress
460
440
1.79%
Accumulated depreciation
Property and equipment, net
Operating Lease Assets
Other noncurrent assets
(18,687)
(18,398)
-74.98%
25,533
60.88%
24,536
1,884
1,965
4.67%
1,273
1,343
3.33%
TOTAL ASSETS
41,290
100.00% $
40,303 100.00%
LIABILITIES
Accounts payable
Accrued and other current liabilities
Current portion of long-term debt and other borrowings
Total current liabilities
65.01% $
27.98% $
7.01% $
50.06% $
8,677
66.48%
9,761
4,201
4,094
31.37%
1,052
281
2.15%
15,014
13,052
45.55%
Long-term debt and other borrowings
Noncurrent operating lease liabilities
Deferred income taxes
68.25% $
13.38% $
6.49% $
11.88% $
10,223
11,117
71.26%
2,004
1,924
12.33%
972
693
4.44%
Other noncurrent liabilities
1,780
1,866
11.96%
Total noncurrent liabilities
$4
14,979
49.94% $
15,600
54.45%
Total liabilities
29,993
72.64% $
28,652
71.09%
SHAREHOLDERS' INVESTMENT
38.00% $
53.48% $
53.26% $
Common stock
43
45
0.39%
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Total shareholders' investment
6,042
5,858
50.28%
6,017
6,495
55.75%
-7.13% $
27.36% $
(805)
(747)
-6.41%
11,297
11,651
28.91%
TOTAL LIABILITIES & SHAREHOLDERS' INVESTMENT
$
41,290
100.00% $
40,303
100.00%
%24
Transcribed Image Text:Vertical Analysis - Balance Sheets Target Corporation INSTRUCTIONS: Use the 2018 Annual report for both years' figures. Complete all greyed boxes. Ratios should be carried to 2 decimal places. FY 2018 FY 2017 ASSETS Cash and cash equivalents 12.43% $ 75.86% $ 1,556 2,643 21.08% 8,597 68.56% Inventory Other current assets 9,497 11.71% $ 30.32% $ 1,466 1,300 10.37% Total current assets 12,519 12,540 31.11% Property and equipment Land 6,064 23.75% $ 6,095 24.84% 29,240 114.52% $ 23.15% $ 9.96% $ 1.80% $ -73.19% $ 61.84% $ 4.76% $ 3.08% $ Buildings and equipment 28,131 114.65% Fixtures and equipment 5,912 5,623 22.92% Computer hardware and software 2,544 2,645 10.78% Construction-in-progress 460 440 1.79% Accumulated depreciation Property and equipment, net Operating Lease Assets Other noncurrent assets (18,687) (18,398) -74.98% 25,533 60.88% 24,536 1,884 1,965 4.67% 1,273 1,343 3.33% TOTAL ASSETS 41,290 100.00% $ 40,303 100.00% LIABILITIES Accounts payable Accrued and other current liabilities Current portion of long-term debt and other borrowings Total current liabilities 65.01% $ 27.98% $ 7.01% $ 50.06% $ 8,677 66.48% 9,761 4,201 4,094 31.37% 1,052 281 2.15% 15,014 13,052 45.55% Long-term debt and other borrowings Noncurrent operating lease liabilities Deferred income taxes 68.25% $ 13.38% $ 6.49% $ 11.88% $ 10,223 11,117 71.26% 2,004 1,924 12.33% 972 693 4.44% Other noncurrent liabilities 1,780 1,866 11.96% Total noncurrent liabilities $4 14,979 49.94% $ 15,600 54.45% Total liabilities 29,993 72.64% $ 28,652 71.09% SHAREHOLDERS' INVESTMENT 38.00% $ 53.48% $ 53.26% $ Common stock 43 45 0.39% Additional paid-in capital Retained earnings Accumulated other comprehensive loss Total shareholders' investment 6,042 5,858 50.28% 6,017 6,495 55.75% -7.13% $ 27.36% $ (805) (747) -6.41% 11,297 11,651 28.91% TOTAL LIABILITIES & SHAREHOLDERS' INVESTMENT $ 41,290 100.00% $ 40,303 100.00% %24
Use the Financial Statements provided to calculate the Ratio Analysis for Profitability.
PROFITABILITY
Net margin (return on sales)
Formula Net income/net sales***for this use sales only (do not include other revenue)
Calculation
Asset turnover
Formula Net sales**same as above /average total assets
Calculation
Return on investment
Formula Net income /average total assets
Calculation
Return on equity
Formula Net income/average total stockholders' equity
Calculation
Earnings per share
Formula Net earnings available for common stock /average number of shares outstanding
Calculation
Price-earnings
Formula Market price per share /earnings per share
Calculation 71.17 and 72.95 are market price per share to use
Book value per share (common)
Formula Stockholders' equity - preferred stock/outstanding common shares
Calculation 517.8 and 541.7 are the outstanding shares figure to use
Vertical Analysis - Income Statement
Target Corporation
INSTRUCTIONS: Use the 2018 Annual report for both years' information. Complete all greyed boxes.
Ratios should be carried to 2 de cimal places.
FY 2018
%
FY 2017
%
Sales (add both revenue figures)
24
75,356
100.00%
72,714
100.00%
Cost of sales
Gross margin
Selling, general, and administrative expenses
Depreciation and amortization
Operating Income
Net interest expense
Net other (income)/ expense
Earnings from continuing operations before income taxes
Provision for income taxes
53,299
70.73%
51,125
70.31%
$22,057
29.27% $21,589
29.69%
15,723
20.86%
20.82%
15,140
2,224
2.95%
2,225
3.06%
$ 4,110
5.45% $ 4,224
5.81%
461
0.61% $
653
0.90%
(27)
-0.04% $
(59)
-0.08%
$ 3,676
4.88% $ 3,630
4.99%
746
20.29% $
722
19.89%
$ 2,930
Net earnings from continuing operations
Discontinued operations, net of tax
Net earnings/(loss)
3.89%
2,908
4.00%
0.01% $
6
0.01%
$ 2,937
3.90% $ 2,914
4.01%
Transcribed Image Text:Use the Financial Statements provided to calculate the Ratio Analysis for Profitability. PROFITABILITY Net margin (return on sales) Formula Net income/net sales***for this use sales only (do not include other revenue) Calculation Asset turnover Formula Net sales**same as above /average total assets Calculation Return on investment Formula Net income /average total assets Calculation Return on equity Formula Net income/average total stockholders' equity Calculation Earnings per share Formula Net earnings available for common stock /average number of shares outstanding Calculation Price-earnings Formula Market price per share /earnings per share Calculation 71.17 and 72.95 are market price per share to use Book value per share (common) Formula Stockholders' equity - preferred stock/outstanding common shares Calculation 517.8 and 541.7 are the outstanding shares figure to use Vertical Analysis - Income Statement Target Corporation INSTRUCTIONS: Use the 2018 Annual report for both years' information. Complete all greyed boxes. Ratios should be carried to 2 de cimal places. FY 2018 % FY 2017 % Sales (add both revenue figures) 24 75,356 100.00% 72,714 100.00% Cost of sales Gross margin Selling, general, and administrative expenses Depreciation and amortization Operating Income Net interest expense Net other (income)/ expense Earnings from continuing operations before income taxes Provision for income taxes 53,299 70.73% 51,125 70.31% $22,057 29.27% $21,589 29.69% 15,723 20.86% 20.82% 15,140 2,224 2.95% 2,225 3.06% $ 4,110 5.45% $ 4,224 5.81% 461 0.61% $ 653 0.90% (27) -0.04% $ (59) -0.08% $ 3,676 4.88% $ 3,630 4.99% 746 20.29% $ 722 19.89% $ 2,930 Net earnings from continuing operations Discontinued operations, net of tax Net earnings/(loss) 3.89% 2,908 4.00% 0.01% $ 6 0.01% $ 2,937 3.90% $ 2,914 4.01%
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage