URGENT !! Use the ratios and the financial information listed below and calculate and comment on 5 of the ratios. Note the industry average for the ratio is given below to aid in your discussion. (A simple answer of the company is better than the industry is not sufficient) Current ratio (current assets / current liabilities) - Industry Average 2 : 1 Working capital (current assets – current liabilities) - Industry Average $60,000 Accounts receivable turnover (net credit sales / average accounts receivable) - Industry Average 17.25 Average collection period (365 days / accounts receivable turnover) – Industry Average 21 Days Inventory turnover (cost of goods sold / average inventory) - Industry Average 8.5 Days in inventory (365 days / inventory turnover) - Industry Average 43 Days Debt to assets ratio (total liabilities / total assets) - Industry Average 45% Free cash flow (net cash provided by operating activities – capital expenditures – cash dividends) - Industry Average $30,000 Gross profit rate (gross profit / net sales) - Industry Average 35% Profit margin (net income / net sales) - Industry Average 20% Return on assets (net income / average total assets) - Industry Average 30% Asset turnover (net sales / average total assets) - Industry Average 2 Payout ratio (cash dividends declared on common stock / net income) - Industry Average 35% Return on common stockholder’s equity (net income – preferred dividends / average common stockholders’ equity) - Industry Average 40% Kinder Company Balance Sheet December 31 2020 2019 Cash $ 40,208 $ 11,424 Accounts receivable (net) 42,896 22,736 Inventory 39,200 47,040 Long-term investments 0 16,800 Property, plant & equipment 264,880 168,000 Accumulated depreciation (42,224) (28,000) $344,960 $238,000 Accounts payable $ 19,040 $ 29,680 Accrued liabilities 23,520 19,040 Long-term notes payable 78,400 56,000 Common stock 145,600 100,800 Retained earnings 78,400 32,480 $344,960 $238,000 Kinder Company Income statement December 31, 2020 Sales Revenue $ 520,285 Cost of Goods Sold (304,045) Gross Profit 216,240 Operating Expenses (137,056) Depreciation Expense (14,224) Gain on Sale of Investment 14,560 Net Income $79,520 Additional data: 1. Paid dividends of $33,600 2. Paid a $44,800 long-term note payable by issuing common stock
URGENT !!
Use the ratios and the financial information listed below and calculate and comment on 5 of the ratios. Note the industry average for the ratio is given below to aid in your discussion. (A simple answer of the company is better than the industry is not sufficient)
Average collection period (365 days / accounts receivable turnover) – Industry Average 21 Days
Inventory turnover (cost of goods sold / average inventory) - Industry Average 8.5
Days in inventory (365 days / inventory turnover) - Industry Average 43 Days
Debt to assets ratio (total liabilities / total assets) - Industry Average 45%
Gross profit rate (gross profit / net sales) - Industry Average 35%
Profit margin (net income / net sales) - Industry Average 20%
Return on assets (net income / average total assets) - Industry Average 30%
Asset turnover (net sales / average total assets) - Industry Average 2
Payout ratio (cash dividends declared on common stock / net income) - Industry Average 35%
Return on common
Kinder Company | ||||
December 31 | ||||
2020 | 2019 | |||
Cash | $ 40,208 | $ 11,424 | ||
Accounts receivable (net) | 42,896 | 22,736 | ||
Inventory | 39,200 | 47,040 | ||
Long-term investments | 0 | 16,800 | ||
Property, plant & equipment | 264,880 | 168,000 | ||
(42,224) | (28,000) | |||
$344,960 | $238,000 | |||
Accounts payable | $ 19,040 | $ 29,680 | ||
Accrued liabilities | 23,520 | 19,040 | ||
Long-term notes payable | 78,400 | 56,000 | ||
Common stock | 145,600 | 100,800 | ||
78,400 | 32,480 | |||
$344,960 | $238,000 |
Kinder Company | ||
Income statement | ||
December 31, 2020 | ||
Sales Revenue | $ 520,285 | |
Cost of Goods Sold | (304,045) | |
Gross Profit | 216,240 | |
Operating Expenses | (137,056) | |
Depreciation Expense | (14,224) | |
Gain on Sale of Investment | 14,560 | |
Net Income | $79,520 |
Additional data:
1. Paid dividends of $33,600
2. Paid a $44,800 long-term note payable by issuing common stock
Trending now
This is a popular solution!
Step by step
Solved in 2 steps