Current assetsNet fixed assetsUniversal Products CompanyFinancial Statements, 2021 and Pro Forma 2822 ($ thousands)BALANCE SHEETTotal assetsCurrent liabilitiesLong-term debtOwner's equityTotal liabilities & equityActual2021Net fixed assets in 2022Owner's equity in 2022External funding required for 2022$ 2,9002,000$ 4,900$ 1,0606003,240$4,900Forecast2022$ 3,150$ 1,180500a. Assume that Universal plans to purchase $400,000 in fixed assets during 2022 and to dispose of no fixed assets during 2022.What would be its forecast for net fixed assets in 2022?b. Assume that Universal plans to have a dividend payout ratio of 50 percent in 2022 and will neither sell nor repurchase equityduring 2022. What would be its forecast for owner's equity in 2022?c. Given the assumptions in questions (a) and (b), what is Universal's projected external funding required for 2022? Universal Products Company has almost finished its pro forma financial statements for 2022, as shown next.Universal Products CompanyFinancial Statements, 2021 and Pro Forma 2022 ($ thousands)INCOME STATEMENTSalesCost of goods soldOperating expenseDepreciation expense.Interest expenseEarnings before taxTaxNet incomeActual2021Current assetsNet fixed assets.Total assetsCurrent liabilities.Long-term debtOwner's equityTotal liabilities & equity$ 4,8003,50050025070480168$312Forecast2022$ 5,2003,700Universal Products CompanyFinancial Statements, 2021 and Pro Forma 2022 ($ thousands)BALANCE SHEETActual2021500260100640224$416$2,9002,000$ 4,900$ 1,0606003,240$ 4,900Forecast2022$ 3,150$ 1,18050057

Fixed assets are observable, durable assets that a business uses in its operations, such as…

Universal Products Company has almost finished its pro forma financial statements for 2022, as shown next. Universal Products Company Financial Statements, 2021 and Pro Forma 2822 ($ thousands) INCOME STATEMENT Sales Cost of goods sold Operating expense Depreciation expense Interest expense Earnings before taxi Tax Net income Actual 2021 Current assets Net fixed assets. Total assets Current liabilities. Long-term debt Owner's equity Total liabilities & equity $4,800 3,500 500 250 70 480 168 $312 Forecast 2022 $ 5,200 3,700 500 260 100 Universal Products Company Financial Statements, 2021 and Pro Forma 2022 ($ thousands) BALANCE SHEET Actual 2021 640 224 $416 $ 2,900 2,000 $ 4,900 $ 1,060 600 3,240 $4,900 Forecast 2022 $3,150 $1,180 500 27

Universal Products Company has almost finished its pro forma financial statements for 2022, as shown next. Universal Products Company Financial Statements, 2021 and Pro Forma 2822 ($ thousands) INCOME STATEMENT Sales Cost of goods sold Operating expense Depreciation expense Interest expense Earnings before taxi Tax Net income Actual 2021 Current assets Net fixed assets. Total assets Current liabilities. Long-term debt Owner's equity Total liabilities & equity $4,800 3,500 500 250 70 480 168 $312 Forecast 2022 $ 5,200 3,700 500 260 100 Universal Products Company Financial Statements, 2021 and Pro Forma 2022 ($ thousands) BALANCE SHEET Actual 2021 640 224 $416 $ 2,900 2,000 $ 4,900 $ 1,060 600 3,240 $4,900 Forecast 2022 $3,150 $1,180 500 27

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

May I ask for an explanation and solution to the question for a better understanding. Thank you! 11. What is the amount of Sculler's working capital at December 31, 2021? a. P41,000 b. P45,000 c. P50,000 d. P91,000
The preliminary 2024 income statement of Alexian Systems, Incorporated, is presented below: ALEXIAN SYSTEMS, INCORPORATED Income Statement For the Year Ended December 31, 2024 ($ in millions, except earnings per share) Revenues and gains: Sales revenue Interest revenue Other income Total revenues and gains Expenses: Cost of goods sold Selling and administrative expense Income tax expense Total expenses Net Income $ 517 13 130 660 250 218 48 516 $144 $ 14.40 Earnings per share Additional information: 1. Selling and administrative expense includes $35 million in restructuring costs. 2. Included in other income is $124 million in income from a discontinued operation. This consists of $90 million in operating income and a $34 million gain on disposal. The remaining $6 million is from the gain on sale of investments. 3. Cost of Goods Sold in 2024 includes an increase of $4 million to correct an understatement of Cost of Goods Sold in 2023. The amount is material. Required: Prepare a revised…
Refer to the 3.00% senior notes due May 2027. Calculate the interest expense on this note for fiscal year 2022.
Fig Tree Bank has provided the following financial statements for the year ended 2020. Consolidated income statement 2019 2020 Sh ‘000’ sh. ‘000’ Interest income 7,169 8,500 Interest expense 1,217 4,600 Net interest income 5,952 3,900 Fee & commission income 1,308 1,800 Net trading income…
In the above financial statement, the Debt-To-Asset Ratio for 2020 is?
Please input numbers in boxes below based on data provided for year 2018. Current assets - current liabilities = net working capital
nterpret the results of the debt to equity ratio and how the company has managed debt over the last two years. Balance Sheet 2018 2019 Cash $63,000 $201,000 Accounts Receivable 199,000 305,000 Marketable Securities 81,000 42,000 Inventories 441,000 455,000 Prepaids 5,000 9,000 Total Current Assets 789,000 1,012,000 Property, Plant, and Equipment, net 858,000 858,000 Total Assets $1,647,000 $1,870,000 Account Payable $150,000 $100,000 Accruals 101,000 95,000 Total Current Liabilities $251,000 $195,000 Bonds Payable 405,000 575,000 Total Liabilities 656,000 770,000 Common Stocks 700,000 700,000 Retained Earnings 291,000 400,000 Total Stockholders’ Equity 991,000 1,100,000 Total Liabilities & Equity $1,647,000 $1,870,000 Income Statement…
The 2019 financial statements for Growth Industries are presented below. INCOME STATEMENT, 2019 Sales Costs EBIT Interest expense Taxable income Taxes (at 216) Net income Dividends Addition to retained earnings Current assets Cash Assets Accounts receivable Inventories Total current assets Net plant and equipment Total assets $22,120 $22,120 $ 240,000 170,000 $70,000 14,000 $ 56,000 11,760 G44,240 BALANCE SHEET, YEAR-END, 2019 7,000 12,000 21,000 $ 40,000 180,000 220,000 Liabilities Current liabilities Accounts payable Total current liabilities Long-term debt Stockholders' equity Common stock plus additional paid-in capital Retained earnings Total liabilities plus stockholders' equity 14,000 14,000 140,000 15,000 $1,000 $220,000
Just Dew It Corporation reports the following balance sheet information for 2020 and 2021. Prepare the 2021 combined common-size, common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.)
Suppose the 2020 adidas financial statements contain the following selected data (in millions). Current assets $4,510 Interest expense $170 Total assets 9,060 Income taxes 145 Current liabilities 2,200 Net income 229 Total liabilities 4,983 Cash 770 Compute the following values:
GALLAGHER CORPORATION Income Statement For the Year Ending December 31, 2021 Sales revenue 950,000 Less: Cost of Goods Sold 600,000 Gross Profit 350,000 Less Operating Expenses 250,000 100,000 Income from Operations Other revenues and expenses 15,000 (3,000) Gain on sale of investments Loss on sale of equipment 12,000 Income before taxes 112,000 Income taxes 45,000 Net Income $ 67,000 Additional Information 1. Equipment costing $10,000 was sold and was 60% depreciated. New equipment was also purchased during the year 2. Cash dividends were declared and paid. 3. Common stock was exchanged for Land. 4. Debt investments costing $35,000 were sold during the year. New debt investment were purchased during the year for $5,000. 5. Accounts receivable are shown net of the allowance for doubtful accounts, because there were no account write-offs during the year. 6. Operating expenses include: Depreciation Expense, $21,000, Amortization Expense, and Interest Expense, $3,300 Instructions: 1.…
15. Selected information about income statement accounts for the Reed Company is presented below (the company's fiscal year ends on December 31): 2021 2020 Sales revenue $ 4,450,000 $ 3,550,000 Cost of goods sold 2,870,000 2,010,000 Administrative expense 810,000 685,000 Selling expense 370,000 312,000 Interest revenue 151,000 141,000 Interest expense 202,000 202,000 Loss on sale of assets of discontinued component 52,000 — On July 1, 2021, the company adopted a plan to discontinue a division that qualifies as a component of an entity as defined by GAAP. The assets of the component were sold on September 30, 2021, for $52,000 less than their book value. Results of operations for the component (included in the above account balances) were as follows: 1/1/2021–9/30/2021 2020 Sales revenue $ 410,000 $ 510,000 Cost of goods sold (295,000 ) (326,000 ) Administrative expense (51,000 )…