Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Revenue Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Income Master Budget 17,500 $259,000 $45,000 $25,000 $125,000 $195,000 $64,000 $20,250 $13,000 $33,250 $30,750 Budget Formula $2.57 $1.43 $7.14 Actual Amounts 17,000 $255,000 $38,000 $25,500 $129,500 $193,000 $62,000 $20,250 $13,000 $33,250 $28,750 Flexible Budget 17,000 $255,000 $43,714 $24,286 Variance 500 4,000 $20,250 $13,000 7,000 500 $33,250 $32,321 4,500 2,000 2,000 2,000 $38,000 $25,500 $121,429 $129,500 Actual 17,000 $255,000 $189,429 $193,000 $65,571 $62,000 $20,250 $13,000 $33,250 $28,750 Variance Fav/Unfav 5,714 1,214 8,071 3,571 3,571 3,571 % Diff Investigate?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

ss

Units
Sales
Variable costs
Direct labor
Direct Material
Variable Manufacturing
Total variable costs
Contribution Margin
Fixed costs
Manufacturing
Selling & Admin
Total fixed costs
Operating Revenue
Units
Sales
Variable costs
Direct labor
Direct Material
Variable Manufacturing
Total variable costs
Contribution Margin
Fixed costs
Manufacturing
Selling & Admin
Total fixed costs
Operating Income
Master Budget
17,500
$259,000
$45,000
$25,000
$125,000
$195,000
$64,000
$20,250
$13,000
$33,250
$30,750
Budget Formula
$2.57
$1.43
$7.14
Actual Amounts.
17,000
$255,000
$38,000
$25,500
$129,500
$193,000
$62,000
$20,250
$13,000
$33,250
$28,750
Flexible Budget
17,000
$255,000
Variance
500
4,000
$20,250
$13,000
$33,250
$32,321
7,000
500
4,500
2,000
2,000
2,000
Actual Variance Fav/Unfav
17,000
$255,000
$43,714
$38,000
$24,286
$25,500
$121,429 $129,500
$189,429 $193,000
$65,571
$62,000
$20,250
$13,000
$33,250
$28,750
5,714
1,214
8,071
3,571
3,571
3,571
% Diff
Investigate?
Transcribed Image Text:Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Revenue Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Income Master Budget 17,500 $259,000 $45,000 $25,000 $125,000 $195,000 $64,000 $20,250 $13,000 $33,250 $30,750 Budget Formula $2.57 $1.43 $7.14 Actual Amounts. 17,000 $255,000 $38,000 $25,500 $129,500 $193,000 $62,000 $20,250 $13,000 $33,250 $28,750 Flexible Budget 17,000 $255,000 Variance 500 4,000 $20,250 $13,000 $33,250 $32,321 7,000 500 4,500 2,000 2,000 2,000 Actual Variance Fav/Unfav 17,000 $255,000 $43,714 $38,000 $24,286 $25,500 $121,429 $129,500 $189,429 $193,000 $65,571 $62,000 $20,250 $13,000 $33,250 $28,750 5,714 1,214 8,071 3,571 3,571 3,571 % Diff Investigate?
✓ Details Using Management by Exception, use a 12% benchmark to
determine which variances must be investigated. \table[[, Master
Budget, Actual Amounts,Variance], [Units, 17, 500, 17,000, 500
Transcribed Image Text:✓ Details Using Management by Exception, use a 12% benchmark to determine which variances must be investigated. \table[[, Master Budget, Actual Amounts,Variance], [Units, 17, 500, 17,000, 500
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Cost allocation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education