Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Revenue Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Income Master Budget 17,500 $259,000 $45,000 $25,000 $125,000 $195,000 $64,000 $20,250 $13,000 $33,250 $30,750 Budget Formula $2.57 $1.43 $7.14 Actual Amounts 17,000 $255,000 $38,000 $25,500 $129,500 $193,000 $62,000 $20,250 $13,000 $33,250 $28,750 Flexible Budget 17,000 $255,000 $43,714 $24,286 Variance 500 4,000 $20,250 $13,000 7,000 500 $33,250 $32,321 4,500 2,000 2,000 2,000 $38,000 $25,500 $121,429 $129,500 Actual 17,000 $255,000 $189,429 $193,000 $65,571 $62,000 $20,250 $13,000 $33,250 $28,750 Variance Fav/Unfav 5,714 1,214 8,071 3,571 3,571 3,571 % Diff Investigate?
Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Revenue Units Sales Variable costs Direct labor Direct Material Variable Manufacturing Total variable costs Contribution Margin Fixed costs Manufacturing Selling & Admin Total fixed costs Operating Income Master Budget 17,500 $259,000 $45,000 $25,000 $125,000 $195,000 $64,000 $20,250 $13,000 $33,250 $30,750 Budget Formula $2.57 $1.43 $7.14 Actual Amounts 17,000 $255,000 $38,000 $25,500 $129,500 $193,000 $62,000 $20,250 $13,000 $33,250 $28,750 Flexible Budget 17,000 $255,000 $43,714 $24,286 Variance 500 4,000 $20,250 $13,000 7,000 500 $33,250 $32,321 4,500 2,000 2,000 2,000 $38,000 $25,500 $121,429 $129,500 Actual 17,000 $255,000 $189,429 $193,000 $65,571 $62,000 $20,250 $13,000 $33,250 $28,750 Variance Fav/Unfav 5,714 1,214 8,071 3,571 3,571 3,571 % Diff Investigate?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
ss

Transcribed Image Text:Units
Sales
Variable costs
Direct labor
Direct Material
Variable Manufacturing
Total variable costs
Contribution Margin
Fixed costs
Manufacturing
Selling & Admin
Total fixed costs
Operating Revenue
Units
Sales
Variable costs
Direct labor
Direct Material
Variable Manufacturing
Total variable costs
Contribution Margin
Fixed costs
Manufacturing
Selling & Admin
Total fixed costs
Operating Income
Master Budget
17,500
$259,000
$45,000
$25,000
$125,000
$195,000
$64,000
$20,250
$13,000
$33,250
$30,750
Budget Formula
$2.57
$1.43
$7.14
Actual Amounts.
17,000
$255,000
$38,000
$25,500
$129,500
$193,000
$62,000
$20,250
$13,000
$33,250
$28,750
Flexible Budget
17,000
$255,000
Variance
500
4,000
$20,250
$13,000
$33,250
$32,321
7,000
500
4,500
2,000
2,000
2,000
Actual Variance Fav/Unfav
17,000
$255,000
$43,714
$38,000
$24,286
$25,500
$121,429 $129,500
$189,429 $193,000
$65,571
$62,000
$20,250
$13,000
$33,250
$28,750
5,714
1,214
8,071
3,571
3,571
3,571
% Diff
Investigate?
![✓ Details Using Management by Exception, use a 12% benchmark to
determine which variances must be investigated. \table[[, Master
Budget, Actual Amounts,Variance], [Units, 17, 500, 17,000, 500](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fedc2d1f9-b77d-4fbd-9e59-0ce4099c2b3d%2Fa9d28b7a-c9c7-42e5-baae-e50f6a3e1605%2Fiescqwj_processed.png&w=3840&q=75)
Transcribed Image Text:✓ Details Using Management by Exception, use a 12% benchmark to
determine which variances must be investigated. \table[[, Master
Budget, Actual Amounts,Variance], [Units, 17, 500, 17,000, 500
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education